樓價: |
$5,130,000.00 |
|
|
首期: |
$1,539,000.00 |
| |
貸款金額: |
$3,591,000.00 |
全期供款共: |
$5,761,003.65 |
每月供款額: |
$19,203.35 (4.125厘息計供300期) |
全期利息共: |
$2,170,003.65 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,565.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$51,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$115,425.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$44,281.51 |
$31,458.64 |
$24,557.47 |
$21,491.94 |
$16,514.80 |
$13,533.49 |
$11,550.08 |
1.500 |
$45,060.33 |
$32,244.13 |
$25,350.84 |
$22,290.88 |
$17,328.21 |
$14,361.71 |
$12,393.27 |
2.000 |
$45,847.86 |
$33,042.03 |
$26,160.33 |
$23,108.40 |
$18,166.27 |
$15,220.61 |
$13,273.04 |
2.500 |
$46,644.07 |
$33,852.32 |
$26,985.88 |
$23,944.40 |
$19,028.81 |
$16,109.83 |
$14,188.79 |
3.000 |
$47,448.96 |
$34,674.96 |
$27,827.41 |
$24,798.79 |
$19,915.60 |
$17,028.93 |
$15,139.80 |
3.500 |
$48,262.50 |
$35,509.92 |
$28,684.85 |
$25,671.43 |
$20,826.35 |
$17,977.39 |
$16,125.19 |
4.000 |
$49,084.68 |
$36,357.13 |
$29,558.10 |
$26,562.19 |
$21,760.75 |
$18,954.62 |
$17,143.98 |
4.125 |
$49,291.58 |
$36,570.84 |
$29,778.87 |
$26,787.70 |
$21,998.01 |
|
$17,403.77 |
4.500 |
$49,915.48 |
$37,216.55 |
$30,447.05 |
$27,470.91 |
$22,718.44 |
$19,959.94 |
$18,195.07 |
5.000 |
$50,754.87 |
$38,088.13 |
$31,351.57 |
$28,397.40 |
$23,699.01 |
$20,992.63 |
$19,277.26 |
5.500 |
$51,602.82 |
$38,971.79 |
$32,271.55 |
$29,341.47 |
$24,702.03 |
$22,051.88 |
$20,389.30 |
6.000 |
$52,459.32 |
$39,867.46 |
$33,206.82 |
$30,302.90 |
$25,727.04 |
$23,136.86 |
$21,529.86 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|