| 樓價： |
$50,022,000.00 |
|
|
| 首期： |
$15,006,600.00 |
| |
| 貸款金額： |
$35,015,400.00 |
全期供款共： |
$56,174,839.12 |
| 每月供款額： |
$187,249.46 (4.125厘息計供300期) |
全期利息共： |
$21,159,439.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,011.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$500,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,125,935.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$431,783.54 |
$306,749.34 |
$239,456.84 |
$209,565.25 |
$161,033.83 |
$131,963.40 |
$112,623.36 |
| 1.500 |
$439,377.77 |
$314,408.53 |
$247,192.93 |
$217,355.65 |
$168,965.21 |
$140,039.30 |
$120,845.22 |
| 2.000 |
$447,056.85 |
$322,188.79 |
$255,086.16 |
$225,327.15 |
$177,137.07 |
$148,414.29 |
$129,423.74 |
| 2.500 |
$454,820.63 |
$330,089.83 |
$263,135.98 |
$233,478.91 |
$185,547.62 |
$157,084.94 |
$138,353.16 |
| 3.000 |
$462,668.99 |
$338,111.31 |
$271,341.69 |
$241,809.92 |
$194,194.57 |
$166,046.99 |
$147,626.34 |
| 3.500 |
$470,601.75 |
$346,252.82 |
$279,702.48 |
$250,318.98 |
$203,075.22 |
$175,295.35 |
$157,234.79 |
| 4.000 |
$478,618.72 |
$354,513.90 |
$288,217.41 |
$259,004.69 |
$212,186.44 |
$184,824.18 |
$167,168.88 |
| 4.125 |
$480,636.10 |
$356,597.79 |
$290,370.11 |
$261,203.53 |
$214,499.86 |
|
$169,702.04 |
| 4.500 |
$486,719.71 |
$362,894.03 |
$296,885.43 |
$267,865.46 |
$221,524.71 |
$194,626.97 |
$177,417.89 |
| 5.000 |
$494,904.48 |
$371,392.64 |
$305,705.35 |
$276,899.55 |
$231,086.14 |
$204,696.54 |
$187,970.24 |
| 5.500 |
$503,172.79 |
$380,009.10 |
$314,675.88 |
$286,105.04 |
$240,866.49 |
$215,025.19 |
$198,813.59 |
| 6.000 |
$511,524.38 |
$388,742.73 |
$323,795.61 |
$295,479.84 |
$250,861.20 |
$225,604.71 |
$209,935.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
