| 樓價： |
$4,998,000.00 |
|
|
| 首期： |
$1,499,400.00 |
| |
| 貸款金額： |
$3,498,600.00 |
全期供款共： |
$5,612,767.30 |
| 每月供款額： |
$18,709.22 (4.125厘息計供300期) |
全期利息共： |
$2,114,167.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,499.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$49,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$112,455.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,142.10 |
$30,649.18 |
$23,925.58 |
$20,938.93 |
$16,089.86 |
$13,185.26 |
$11,252.88 |
| 1.500 |
$43,900.89 |
$31,414.45 |
$24,698.54 |
$21,717.32 |
$16,882.33 |
$13,992.17 |
$12,074.38 |
| 2.000 |
$44,668.15 |
$32,191.83 |
$25,487.20 |
$22,513.80 |
$17,698.83 |
$14,828.97 |
$12,931.51 |
| 2.500 |
$45,443.88 |
$32,981.27 |
$26,291.50 |
$23,328.29 |
$18,539.18 |
$15,695.31 |
$13,823.70 |
| 3.000 |
$46,228.05 |
$33,782.74 |
$27,111.39 |
$24,160.69 |
$19,403.15 |
$16,590.76 |
$14,750.24 |
| 3.500 |
$47,020.66 |
$34,596.21 |
$27,946.76 |
$25,010.88 |
$20,290.47 |
$17,514.82 |
$15,710.28 |
| 4.000 |
$47,821.69 |
$35,421.62 |
$28,797.54 |
$25,878.72 |
$21,200.83 |
$18,466.90 |
$16,702.85 |
| 4.125 |
$48,023.25 |
$35,629.84 |
$29,012.63 |
$26,098.42 |
$21,431.98 |
|
$16,955.96 |
| 4.500 |
$48,631.10 |
$36,258.93 |
$29,663.62 |
$26,764.06 |
$22,133.87 |
$19,446.36 |
$17,726.89 |
| 5.000 |
$49,448.89 |
$37,108.08 |
$30,544.87 |
$27,666.71 |
$23,089.21 |
$20,452.47 |
$18,781.24 |
| 5.500 |
$50,275.03 |
$37,969.00 |
$31,441.17 |
$28,586.48 |
$24,066.43 |
$21,484.47 |
$19,864.67 |
| 6.000 |
$51,109.49 |
$38,841.63 |
$32,352.37 |
$29,523.17 |
$25,065.06 |
$22,541.53 |
$20,975.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
