| 樓價： |
$4,983,000.00 |
|
|
| 首期： |
$1,494,900.00 |
| |
| 貸款金額： |
$3,488,100.00 |
全期供款共： |
$5,595,922.26 |
| 每月供款額： |
$18,653.07 (4.125厘息計供300期) |
全期利息共： |
$2,107,822.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,491.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$49,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$112,118.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,012.62 |
$30,557.19 |
$23,853.77 |
$20,876.09 |
$16,041.57 |
$13,145.69 |
$11,219.11 |
| 1.500 |
$43,769.13 |
$31,320.17 |
$24,624.41 |
$21,652.14 |
$16,831.67 |
$13,950.18 |
$12,038.14 |
| 2.000 |
$44,534.09 |
$32,095.21 |
$25,410.71 |
$22,446.23 |
$17,645.72 |
$14,784.46 |
$12,892.70 |
| 2.500 |
$45,307.49 |
$32,882.28 |
$26,212.60 |
$23,258.27 |
$18,483.54 |
$15,648.20 |
$13,782.21 |
| 3.000 |
$46,089.31 |
$33,681.35 |
$27,030.02 |
$24,088.18 |
$19,344.92 |
$16,540.96 |
$14,705.97 |
| 3.500 |
$46,879.54 |
$34,492.38 |
$27,862.89 |
$24,935.82 |
$20,229.57 |
$17,462.25 |
$15,663.13 |
| 4.000 |
$47,678.16 |
$35,315.32 |
$28,711.11 |
$25,801.05 |
$21,137.20 |
$18,411.48 |
$16,652.72 |
| 4.125 |
$47,879.13 |
$35,522.91 |
$28,925.56 |
$26,020.10 |
$21,367.65 |
|
$16,905.07 |
| 4.500 |
$48,485.15 |
$36,150.11 |
$29,574.59 |
$26,683.73 |
$22,067.44 |
$19,387.99 |
$17,673.69 |
| 5.000 |
$49,300.49 |
$36,996.71 |
$30,453.20 |
$27,583.67 |
$23,019.92 |
$20,391.09 |
$18,724.88 |
| 5.500 |
$50,124.15 |
$37,855.05 |
$31,346.81 |
$28,500.69 |
$23,994.20 |
$21,419.99 |
$19,805.05 |
| 6.000 |
$50,956.10 |
$38,725.06 |
$32,255.28 |
$29,434.57 |
$24,989.83 |
$22,473.88 |
$20,912.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
