| 樓價： |
$4,760,000.00 |
|
|
| 首期： |
$1,428,000.00 |
| |
| 貸款金額： |
$3,332,000.00 |
全期供款共： |
$5,345,492.67 |
| 每月供款額： |
$17,818.31 (4.125厘息計供300期) |
全期利息共： |
$2,013,492.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,380.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$93,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,087.71 |
$29,189.69 |
$22,786.27 |
$19,941.84 |
$15,323.68 |
$12,557.39 |
$10,717.03 |
| 1.500 |
$41,810.37 |
$29,918.53 |
$23,522.42 |
$20,683.16 |
$16,078.41 |
$13,325.88 |
$11,499.41 |
| 2.000 |
$42,541.09 |
$30,658.88 |
$24,273.52 |
$21,441.71 |
$16,856.03 |
$14,122.83 |
$12,315.72 |
| 2.500 |
$43,279.88 |
$31,410.73 |
$25,039.53 |
$22,217.42 |
$17,656.36 |
$14,947.91 |
$13,165.43 |
| 3.000 |
$44,026.72 |
$32,174.04 |
$25,820.37 |
$23,010.18 |
$18,479.19 |
$15,800.72 |
$14,047.85 |
| 3.500 |
$44,781.58 |
$32,948.77 |
$26,615.97 |
$23,819.89 |
$19,324.26 |
$16,680.78 |
$14,962.17 |
| 4.000 |
$45,544.46 |
$33,734.88 |
$27,426.23 |
$24,646.40 |
$20,191.26 |
$17,587.52 |
$15,907.48 |
| 4.125 |
$45,736.43 |
$33,933.18 |
$27,631.08 |
$24,855.64 |
$20,411.41 |
|
$16,148.53 |
| 4.500 |
$46,315.34 |
$34,532.32 |
$28,251.06 |
$25,489.58 |
$21,079.88 |
$18,520.34 |
$16,882.75 |
| 5.000 |
$47,094.19 |
$35,341.03 |
$29,090.35 |
$26,349.24 |
$21,989.73 |
$19,478.54 |
$17,886.90 |
| 5.500 |
$47,880.98 |
$36,160.96 |
$29,943.97 |
$27,225.22 |
$22,920.41 |
$20,461.40 |
$18,918.73 |
| 6.000 |
$48,675.70 |
$36,992.03 |
$30,811.79 |
$28,117.31 |
$23,871.48 |
$21,468.12 |
$19,977.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
