| 樓價： |
$4,750,000.00 |
|
|
| 首期： |
$1,425,000.00 |
| |
| 貸款金額： |
$3,325,000.00 |
全期供款共： |
$4,412,417.32 |
| 每月供款額： |
$14,708.06 (2.375厘息計供300期) |
全期利息共： |
$1,087,417.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$92,500.00 (第一個住宅物業) |
|
|
$712,500.00 (第二個住宅物業) |
|
|
$92,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,001.40 |
$29,128.37 |
$22,738.40 |
$19,899.94 |
$15,291.49 |
$12,531.01 |
$10,694.51 |
| 1.500 |
$41,722.53 |
$29,855.67 |
$23,473.00 |
$20,639.71 |
$16,044.63 |
$13,297.88 |
$11,475.25 |
| 2.000 |
$42,451.72 |
$30,594.47 |
$24,222.53 |
$21,396.66 |
$16,820.62 |
$14,093.16 |
$12,289.85 |
| 2.375 |
$43,003.89 |
$31,156.10 |
$24,794.43 |
$21,975.62 |
$17,417.49 |
|
$12,922.70 |
| 2.500 |
$43,188.96 |
$31,344.74 |
$24,986.92 |
$22,170.74 |
$17,619.27 |
$14,916.51 |
$13,137.77 |
| 3.000 |
$43,934.22 |
$32,106.45 |
$25,766.12 |
$22,961.84 |
$18,440.37 |
$15,767.53 |
$14,018.33 |
| 3.500 |
$44,687.50 |
$32,879.55 |
$26,560.05 |
$23,769.84 |
$19,283.66 |
$16,645.73 |
$14,930.74 |
| 4.000 |
$45,448.78 |
$33,664.01 |
$27,368.61 |
$24,594.62 |
$20,148.85 |
$17,550.57 |
$15,874.06 |
| 4.500 |
$46,218.04 |
$34,459.77 |
$28,191.71 |
$25,436.03 |
$21,035.59 |
$18,481.43 |
$16,847.29 |
| 5.000 |
$46,995.25 |
$35,266.78 |
$29,029.24 |
$26,293.89 |
$21,943.53 |
$19,437.62 |
$17,849.32 |
| 5.500 |
$47,780.39 |
$36,084.99 |
$29,881.06 |
$27,168.02 |
$22,872.25 |
$20,418.41 |
$18,878.98 |
| 6.000 |
$48,573.44 |
$36,914.32 |
$30,747.05 |
$28,058.24 |
$23,821.33 |
$21,423.02 |
$19,935.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
