| 樓價： |
$4,740,000.00 |
|
|
| 首期： |
$1,422,000.00 |
| |
| 貸款金額： |
$3,318,000.00 |
全期供款共： |
$4,403,128.02 |
| 每月供款額： |
$14,677.09 (2.375厘息計供300期) |
全期利息共： |
$1,085,128.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,700.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$91,500.00 (第一個住宅物業) |
|
|
$711,000.00 (第二個住宅物業) |
|
|
$91,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,915.08 |
$29,067.05 |
$22,690.52 |
$19,858.05 |
$15,259.29 |
$12,504.63 |
$10,672.00 |
| 1.500 |
$41,634.69 |
$29,792.82 |
$23,423.58 |
$20,596.25 |
$16,010.86 |
$13,269.89 |
$11,451.09 |
| 2.000 |
$42,362.35 |
$30,530.06 |
$24,171.53 |
$21,351.62 |
$16,785.21 |
$14,063.49 |
$12,263.97 |
| 2.375 |
$42,913.36 |
$31,090.51 |
$24,742.24 |
$21,929.36 |
$17,380.83 |
|
$12,895.49 |
| 2.500 |
$43,098.03 |
$31,278.75 |
$24,934.32 |
$22,124.07 |
$17,582.18 |
$14,885.10 |
$13,110.11 |
| 3.000 |
$43,841.73 |
$32,038.86 |
$25,711.88 |
$22,913.50 |
$18,401.55 |
$15,734.33 |
$13,988.82 |
| 3.500 |
$44,593.42 |
$32,810.33 |
$26,504.13 |
$23,719.80 |
$19,243.06 |
$16,610.69 |
$14,899.30 |
| 4.000 |
$45,353.10 |
$33,593.14 |
$27,310.99 |
$24,542.85 |
$20,106.43 |
$17,513.63 |
$15,840.64 |
| 4.500 |
$46,120.74 |
$34,387.22 |
$28,132.36 |
$25,382.48 |
$20,991.31 |
$18,442.52 |
$16,811.82 |
| 5.000 |
$46,896.31 |
$35,192.54 |
$28,968.12 |
$26,238.53 |
$21,897.33 |
$19,396.70 |
$17,811.74 |
| 5.500 |
$47,679.80 |
$36,009.02 |
$29,818.15 |
$27,110.83 |
$22,824.10 |
$20,375.42 |
$18,839.24 |
| 6.000 |
$48,471.18 |
$36,836.60 |
$30,682.32 |
$27,999.17 |
$23,771.18 |
$21,377.92 |
$19,893.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
