| 樓價： |
$43,880,000.00 |
|
|
| 首期： |
$13,164,000.00 |
| |
| 貸款金額： |
$30,716,000.00 |
全期供款共： |
$49,277,356.78 |
| 每月供款額： |
$164,257.86 (4.125厘息計供300期) |
全期利息共： |
$18,561,356.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,940.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$438,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,864,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$378,766.58 |
$269,084.82 |
$210,054.90 |
$183,833.58 |
$141,261.14 |
$115,760.14 |
$98,794.80 |
| 1.500 |
$385,428.35 |
$275,803.57 |
$216,841.11 |
$190,667.43 |
$148,218.65 |
$122,844.44 |
$106,007.12 |
| 2.000 |
$392,164.53 |
$282,628.52 |
$223,765.16 |
$197,660.13 |
$155,387.13 |
$130,191.10 |
$113,532.32 |
| 2.500 |
$398,975.04 |
$289,559.43 |
$230,826.57 |
$204,810.97 |
$162,764.97 |
$137,797.12 |
$121,365.34 |
| 3.000 |
$405,859.72 |
$296,595.98 |
$238,024.74 |
$212,119.06 |
$170,350.20 |
$145,658.75 |
$129,499.90 |
| 3.500 |
$412,818.45 |
$303,737.83 |
$245,358.94 |
$219,583.32 |
$178,140.43 |
$153,771.54 |
$137,928.57 |
| 4.000 |
$419,851.06 |
$310,984.57 |
$252,828.36 |
$227,202.54 |
$186,132.92 |
$162,130.36 |
$146,642.88 |
| 4.125 |
$421,620.73 |
$312,812.59 |
$254,716.73 |
$229,131.40 |
$188,162.29 |
|
$148,865.01 |
| 4.500 |
$426,957.35 |
$318,335.74 |
$260,432.06 |
$234,975.34 |
$194,324.58 |
$170,729.50 |
$155,633.46 |
| 5.000 |
$434,137.15 |
$325,790.84 |
$268,169.02 |
$242,900.17 |
$202,712.00 |
$179,562.68 |
$164,890.13 |
| 5.500 |
$441,390.23 |
$333,349.32 |
$276,038.09 |
$250,975.35 |
$211,291.47 |
$188,623.11 |
$174,402.07 |
| 6.000 |
$448,716.36 |
$341,010.57 |
$284,038.05 |
$259,199.06 |
$220,058.96 |
$197,903.62 |
$184,157.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
