| 樓價： |
$43,800,000.00 |
|
|
| 首期： |
$13,140,000.00 |
| |
| 貸款金額： |
$30,660,000.00 |
全期供款共： |
$40,687,132.33 |
| 每月供款額： |
$135,623.77 (2.375厘息計供300期) |
全期利息共： |
$10,027,132.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$127,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$438,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,861,500.00 (第一個住宅物業) |
|
|
$3,285,000.00 (第二個住宅物業) |
|
|
$1,861,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$378,076.03 |
$268,594.24 |
$209,671.94 |
$183,498.42 |
$141,003.59 |
$115,549.09 |
$98,614.68 |
| 1.500 |
$384,725.65 |
$275,300.74 |
$216,445.77 |
$190,319.81 |
$147,948.42 |
$122,620.48 |
$105,813.86 |
| 2.000 |
$391,449.56 |
$282,113.25 |
$223,357.20 |
$197,299.77 |
$155,103.83 |
$129,953.74 |
$113,325.33 |
| 2.375 |
$396,541.18 |
$287,292.05 |
$228,630.78 |
$202,638.37 |
$160,607.64 |
|
$119,160.90 |
| 2.500 |
$398,247.64 |
$289,031.52 |
$230,405.74 |
$204,437.57 |
$162,468.23 |
$137,545.89 |
$121,144.07 |
| 3.000 |
$405,119.78 |
$296,055.24 |
$237,590.78 |
$211,732.33 |
$170,039.62 |
$145,393.19 |
$129,263.80 |
| 3.500 |
$412,065.82 |
$303,184.07 |
$244,911.61 |
$219,182.99 |
$177,815.65 |
$153,491.19 |
$137,677.10 |
| 4.000 |
$419,085.60 |
$310,417.59 |
$252,367.41 |
$226,788.32 |
$185,793.57 |
$161,834.78 |
$146,375.53 |
| 4.500 |
$426,178.95 |
$317,755.36 |
$259,957.25 |
$234,546.94 |
$193,970.30 |
$170,418.24 |
$155,349.72 |
| 5.000 |
$433,345.65 |
$325,196.87 |
$267,680.10 |
$242,457.33 |
$202,342.43 |
$179,235.31 |
$164,589.51 |
| 5.500 |
$440,585.51 |
$332,741.57 |
$275,534.83 |
$250,517.79 |
$210,906.25 |
$188,279.23 |
$174,084.11 |
| 6.000 |
$447,898.28 |
$340,388.86 |
$283,520.21 |
$258,726.50 |
$219,657.76 |
$197,542.81 |
$183,822.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
