| 樓價： |
$4,350,000.00 |
|
|
| 首期： |
$1,305,000.00 |
| |
| 貸款金額： |
$3,045,000.00 |
全期供款共： |
$4,040,845.33 |
| 每月供款額： |
$13,469.48 (2.375厘息計供300期) |
全期利息共： |
$995,845.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$65,250.00 (第一個住宅物業) |
|
|
$652,500.00 (第二個住宅物業) |
|
|
$65,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,548.65 |
$26,675.45 |
$20,823.58 |
$18,224.16 |
$14,003.78 |
$11,475.77 |
$9,793.92 |
| 1.500 |
$38,209.05 |
$27,341.51 |
$21,496.33 |
$18,901.62 |
$14,693.51 |
$12,178.06 |
$10,508.91 |
| 2.000 |
$38,876.84 |
$28,018.10 |
$22,182.74 |
$19,594.84 |
$15,404.15 |
$12,906.36 |
$11,254.91 |
| 2.375 |
$39,382.51 |
$28,532.43 |
$22,706.48 |
$20,125.04 |
$15,950.76 |
|
$11,834.47 |
| 2.500 |
$39,551.99 |
$28,705.19 |
$22,882.76 |
$20,303.73 |
$16,135.54 |
$13,660.38 |
$12,031.43 |
| 3.000 |
$40,234.50 |
$29,402.75 |
$23,596.34 |
$21,028.21 |
$16,887.50 |
$14,439.73 |
$12,837.84 |
| 3.500 |
$40,924.35 |
$30,110.75 |
$24,323.41 |
$21,768.17 |
$17,659.77 |
$15,243.99 |
$13,673.41 |
| 4.000 |
$41,621.52 |
$30,829.14 |
$25,063.89 |
$22,523.50 |
$18,452.10 |
$16,072.63 |
$14,537.30 |
| 4.500 |
$42,325.99 |
$31,557.90 |
$25,817.67 |
$23,294.05 |
$19,264.17 |
$16,925.10 |
$15,428.57 |
| 5.000 |
$43,037.75 |
$32,296.95 |
$26,584.67 |
$24,079.67 |
$20,095.65 |
$17,800.77 |
$16,346.22 |
| 5.500 |
$43,756.78 |
$33,046.25 |
$27,364.76 |
$24,880.19 |
$20,946.17 |
$18,698.96 |
$17,289.18 |
| 6.000 |
$44,483.05 |
$33,805.74 |
$28,157.83 |
$25,695.44 |
$21,815.33 |
$19,618.98 |
$18,256.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
