樓價: |
$43,210,000.00 |
|
|
首期: |
$12,963,000.00 |
| |
貸款金額: |
$30,247,000.00 |
全期供款共: |
$48,524,945.00 |
每月供款額: |
$161,749.82 (4.125厘息計供300期) |
全期利息共: |
$18,277,945.00 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$30,605.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$432,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,836,425.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$372,983.22 |
$264,976.19 |
$206,847.59 |
$181,026.64 |
$139,104.23 |
$113,992.61 |
$97,286.31 |
1.500 |
$379,543.27 |
$271,592.35 |
$213,530.18 |
$187,756.14 |
$145,955.51 |
$120,968.74 |
$104,388.51 |
2.000 |
$386,176.61 |
$278,313.09 |
$220,348.51 |
$194,642.08 |
$153,014.53 |
$128,203.22 |
$111,798.80 |
2.500 |
$392,883.12 |
$285,138.17 |
$227,302.10 |
$201,683.73 |
$160,279.73 |
$135,693.10 |
$119,512.22 |
3.000 |
$399,662.69 |
$292,067.28 |
$234,390.36 |
$208,880.23 |
$167,749.14 |
$143,434.70 |
$127,522.57 |
3.500 |
$406,515.16 |
$299,100.08 |
$241,612.57 |
$216,230.52 |
$175,420.42 |
$151,423.61 |
$135,822.55 |
4.000 |
$413,440.39 |
$306,236.17 |
$248,967.94 |
$223,733.41 |
$183,290.87 |
$159,654.81 |
$144,403.80 |
4.125 |
$415,183.04 |
$308,036.28 |
$250,827.49 |
$225,632.81 |
$185,289.26 |
|
$146,592.00 |
4.500 |
$420,438.18 |
$313,475.09 |
$256,455.55 |
$231,387.52 |
$191,357.46 |
$168,122.65 |
$153,257.11 |
5.000 |
$427,508.35 |
$320,816.36 |
$264,074.37 |
$239,191.35 |
$199,616.81 |
$176,820.95 |
$162,372.44 |
5.500 |
$434,650.68 |
$328,259.43 |
$271,823.29 |
$247,143.23 |
$208,065.27 |
$185,743.04 |
$171,739.14 |
6.000 |
$441,864.95 |
$335,803.71 |
$279,701.10 |
$255,241.37 |
$216,698.90 |
$194,881.84 |
$181,346.05 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|