| 樓價： |
$42,980,000.00 |
|
|
| 首期： |
$12,894,000.00 |
| |
| 貸款金額： |
$30,086,000.00 |
全期供款共： |
$48,266,654.38 |
| 每月供款額： |
$160,888.85 (4.125厘息計供300期) |
全期利息共： |
$18,180,654.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,490.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$429,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,826,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$370,997.89 |
$263,565.76 |
$205,746.57 |
$180,063.06 |
$138,363.80 |
$113,385.85 |
$96,768.47 |
| 1.500 |
$377,523.02 |
$270,146.71 |
$212,393.59 |
$186,756.75 |
$145,178.61 |
$120,324.84 |
$103,832.87 |
| 2.000 |
$384,121.05 |
$276,831.68 |
$219,175.63 |
$193,606.03 |
$152,200.06 |
$127,520.82 |
$111,203.71 |
| 2.500 |
$390,791.87 |
$283,620.43 |
$226,092.21 |
$200,610.20 |
$159,426.58 |
$134,970.83 |
$118,876.07 |
| 3.000 |
$397,535.35 |
$290,512.66 |
$233,142.73 |
$207,768.39 |
$166,856.23 |
$142,671.22 |
$126,843.79 |
| 3.500 |
$404,351.35 |
$297,508.02 |
$240,326.51 |
$215,079.56 |
$174,486.68 |
$150,617.61 |
$135,099.58 |
| 4.000 |
$411,239.71 |
$304,606.12 |
$247,642.73 |
$222,542.51 |
$182,315.24 |
$158,804.99 |
$143,635.17 |
| 4.125 |
$412,973.08 |
$306,396.65 |
$249,492.37 |
$224,431.81 |
$184,302.99 |
|
$145,811.72 |
| 4.500 |
$418,200.25 |
$311,806.52 |
$255,090.47 |
$230,155.88 |
$190,338.89 |
$167,227.76 |
$152,441.34 |
| 5.000 |
$425,232.79 |
$319,108.71 |
$262,668.74 |
$237,918.17 |
$198,554.28 |
$175,879.76 |
$161,508.15 |
| 5.500 |
$432,337.10 |
$326,512.16 |
$270,376.42 |
$245,827.73 |
$206,957.78 |
$184,754.36 |
$170,825.00 |
| 6.000 |
$439,512.97 |
$334,016.28 |
$278,212.30 |
$253,882.77 |
$215,545.45 |
$193,844.52 |
$180,380.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
