| 樓價： |
$42,800,000.00 |
|
|
| 首期： |
$12,840,000.00 |
| |
| 貸款金額： |
$29,960,000.00 |
全期供款共： |
$39,758,202.37 |
| 每月供款額： |
$132,527.34 (2.375厘息計供300期) |
全期利息共： |
$9,798,202.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$124,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$428,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$689,080 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,819,000.00 (第一個住宅物業) |
|
|
$6,420,000.00 (第二個住宅物業) |
|
|
$1,819,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$369,444.16 |
$262,461.95 |
$204,884.91 |
$179,308.96 |
$137,784.33 |
$112,910.99 |
$96,363.20 |
| 1.500 |
$375,941.96 |
$269,015.33 |
$211,504.09 |
$185,974.61 |
$144,570.60 |
$119,820.92 |
$103,398.02 |
| 2.000 |
$382,512.35 |
$275,672.31 |
$218,257.72 |
$192,795.21 |
$151,562.65 |
$126,986.76 |
$110,737.99 |
| 2.375 |
$387,487.72 |
$280,732.87 |
$223,410.90 |
$198,011.92 |
$156,940.80 |
|
$116,440.33 |
| 2.500 |
$389,155.23 |
$282,432.63 |
$225,145.33 |
$199,770.05 |
$158,758.91 |
$134,405.57 |
$118,378.22 |
| 3.000 |
$395,870.47 |
$289,295.99 |
$232,166.33 |
$206,898.26 |
$166,157.44 |
$142,073.71 |
$126,312.57 |
| 3.500 |
$402,657.92 |
$296,262.06 |
$239,320.02 |
$214,178.81 |
$173,755.93 |
$149,986.82 |
$134,533.79 |
| 4.000 |
$409,517.44 |
$303,330.43 |
$246,605.60 |
$221,610.50 |
$181,551.71 |
$158,139.92 |
$143,033.62 |
| 4.500 |
$416,448.83 |
$310,500.67 |
$254,022.16 |
$229,191.99 |
$189,541.75 |
$166,527.41 |
$151,802.92 |
| 5.000 |
$423,451.92 |
$317,772.28 |
$261,568.69 |
$236,921.77 |
$197,722.74 |
$175,143.18 |
$160,831.76 |
| 5.500 |
$430,526.48 |
$325,144.73 |
$269,244.08 |
$244,798.20 |
$206,091.04 |
$183,980.61 |
$170,109.58 |
| 6.000 |
$437,672.29 |
$332,617.42 |
$277,047.14 |
$252,819.51 |
$214,642.75 |
$193,032.70 |
$179,625.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
