| 樓價： |
$4,280,000.00 |
|
|
| 首期： |
$1,284,000.00 |
| |
| 貸款金額： |
$2,996,000.00 |
全期供款共： |
$3,975,820.24 |
| 每月供款額： |
$13,252.73 (2.375厘息計供300期) |
全期利息共： |
$979,820.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$64,200.00 (第一個住宅物業) |
|
|
$642,000.00 (第二個住宅物業) |
|
|
$64,200.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,944.42 |
$26,246.19 |
$20,488.49 |
$17,930.90 |
$13,778.43 |
$11,291.10 |
$9,636.32 |
| 1.500 |
$37,594.20 |
$26,901.53 |
$21,150.41 |
$18,597.46 |
$14,457.06 |
$11,982.09 |
$10,339.80 |
| 2.000 |
$38,251.24 |
$27,567.23 |
$21,825.77 |
$19,279.52 |
$15,156.26 |
$12,698.68 |
$11,073.80 |
| 2.375 |
$38,748.77 |
$28,073.29 |
$22,341.09 |
$19,801.19 |
$15,694.08 |
|
$11,644.03 |
| 2.500 |
$38,915.52 |
$28,243.26 |
$22,514.53 |
$19,977.00 |
$15,875.89 |
$13,440.56 |
$11,837.82 |
| 3.000 |
$39,587.05 |
$28,929.60 |
$23,216.63 |
$20,689.83 |
$16,615.74 |
$14,207.37 |
$12,631.26 |
| 3.500 |
$40,265.79 |
$29,626.21 |
$23,932.00 |
$21,417.88 |
$17,375.59 |
$14,998.68 |
$13,453.38 |
| 4.000 |
$40,951.74 |
$30,333.04 |
$24,660.56 |
$22,161.05 |
$18,155.17 |
$15,813.99 |
$14,303.36 |
| 4.500 |
$41,644.88 |
$31,050.07 |
$25,402.22 |
$22,919.20 |
$18,954.18 |
$16,652.74 |
$15,180.29 |
| 5.000 |
$42,345.19 |
$31,777.23 |
$26,156.87 |
$23,692.18 |
$19,772.27 |
$17,514.32 |
$16,083.18 |
| 5.500 |
$43,052.65 |
$32,514.47 |
$26,924.41 |
$24,479.82 |
$20,609.10 |
$18,398.06 |
$17,010.96 |
| 6.000 |
$43,767.23 |
$33,261.74 |
$27,704.71 |
$25,281.95 |
$21,464.27 |
$19,303.27 |
$17,962.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
