| 樓價： |
$40,267,000.00 |
|
|
| 首期： |
$12,080,100.00 |
| |
| 貸款金額： |
$28,186,900.00 |
全期供款共： |
$45,219,948.16 |
| 每月供款額： |
$150,733.16 (4.125厘息計供300期) |
全期利息共： |
$17,033,048.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,133.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$402,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,711,348.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$347,579.62 |
$246,928.86 |
$192,759.36 |
$168,697.05 |
$129,629.95 |
$106,228.66 |
$90,660.21 |
| 1.500 |
$353,692.87 |
$253,094.40 |
$198,986.80 |
$174,968.21 |
$136,014.59 |
$112,729.65 |
$97,278.69 |
| 2.000 |
$359,874.41 |
$259,357.40 |
$205,340.74 |
$181,385.15 |
$142,592.83 |
$119,471.40 |
$104,184.27 |
| 2.500 |
$366,124.15 |
$265,717.63 |
$211,820.73 |
$187,947.21 |
$149,363.20 |
$126,451.15 |
$111,372.33 |
| 3.000 |
$372,441.97 |
$272,174.81 |
$218,426.21 |
$194,653.56 |
$156,323.87 |
$133,665.47 |
$118,837.11 |
| 3.500 |
$378,827.73 |
$278,728.61 |
$225,156.53 |
$201,503.23 |
$163,472.67 |
$141,110.27 |
$126,571.78 |
| 4.000 |
$385,281.28 |
$285,378.66 |
$232,010.93 |
$208,495.10 |
$170,807.07 |
$148,780.84 |
$134,568.57 |
| 4.125 |
$386,905.24 |
$287,056.16 |
$233,743.82 |
$210,265.14 |
$172,669.35 |
|
$136,607.74 |
| 4.500 |
$391,802.46 |
$292,124.55 |
$238,988.56 |
$215,627.89 |
$178,324.25 |
$156,671.94 |
$142,818.88 |
| 5.000 |
$398,391.08 |
$298,965.81 |
$246,088.47 |
$222,900.21 |
$186,021.06 |
$164,777.81 |
$151,313.37 |
| 5.500 |
$405,046.96 |
$305,901.93 |
$253,309.61 |
$230,310.50 |
$193,894.11 |
$173,092.23 |
$160,042.12 |
| 6.000 |
$411,769.86 |
$312,932.38 |
$260,650.87 |
$237,857.08 |
$201,939.71 |
$181,608.59 |
$168,994.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
