| 樓價： |
$40,252,000.00 |
|
|
| 首期： |
$12,075,600.00 |
| |
| 貸款金額： |
$28,176,400.00 |
全期供款共： |
$37,391,288.82 |
| 每月供款額： |
$124,637.63 (2.375厘息計供300期) |
全期利息共： |
$9,214,888.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$118,130.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$402,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,710,710.00 (第一個住宅物業) |
|
|
$3,018,900.00 (第二個住宅物業) |
|
|
$1,710,710.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$347,450.14 |
$246,836.88 |
$192,687.56 |
$168,634.21 |
$129,581.66 |
$106,189.09 |
$90,626.44 |
| 1.500 |
$353,561.12 |
$253,000.12 |
$198,912.68 |
$174,903.04 |
$135,963.92 |
$112,687.66 |
$97,242.45 |
| 2.000 |
$359,740.36 |
$259,260.79 |
$205,264.25 |
$181,317.59 |
$142,539.71 |
$119,426.89 |
$104,145.46 |
| 2.375 |
$364,419.53 |
$264,020.08 |
$210,110.64 |
$186,223.74 |
$147,597.69 |
|
$109,508.32 |
| 2.500 |
$365,987.77 |
$265,618.65 |
$211,741.82 |
$187,877.19 |
$149,307.56 |
$126,404.05 |
$111,330.84 |
| 3.000 |
$372,303.23 |
$272,073.42 |
$218,344.84 |
$194,581.05 |
$156,265.64 |
$133,615.68 |
$118,792.84 |
| 3.500 |
$378,686.61 |
$278,624.78 |
$225,072.65 |
$201,428.16 |
$163,411.77 |
$141,057.70 |
$126,524.63 |
| 4.000 |
$385,137.75 |
$285,272.35 |
$231,924.50 |
$208,417.43 |
$170,743.44 |
$148,725.42 |
$134,518.44 |
| 4.500 |
$391,656.50 |
$292,015.73 |
$238,899.53 |
$215,547.57 |
$178,257.82 |
$156,613.58 |
$142,765.68 |
| 5.000 |
$398,242.68 |
$298,854.44 |
$245,996.79 |
$222,817.18 |
$185,951.77 |
$164,716.43 |
$151,257.01 |
| 5.500 |
$404,896.07 |
$305,787.98 |
$253,215.25 |
$230,224.70 |
$193,821.88 |
$173,027.75 |
$159,982.50 |
| 6.000 |
$411,616.47 |
$312,815.81 |
$260,553.78 |
$237,768.48 |
$201,864.48 |
$181,540.94 |
$168,931.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
