| 樓價： |
$4,000,000.00 |
|
|
| 首期： |
$1,200,000.00 |
| |
| 貸款金額： |
$2,800,000.00 |
全期供款共： |
$3,715,719.85 |
| 每月供款額： |
$12,385.73 (2.375厘息計供300期) |
全期利息共： |
$915,719.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$60,000.00 (第一個住宅物業) |
|
|
$300,000.00 (第二個住宅物業) |
|
|
$60,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,527.49 |
$24,529.15 |
$19,148.12 |
$16,757.85 |
$12,877.04 |
$10,552.43 |
$9,005.91 |
| 1.500 |
$35,134.76 |
$25,141.62 |
$19,766.74 |
$17,380.80 |
$13,511.27 |
$11,198.22 |
$9,663.37 |
| 2.000 |
$35,748.82 |
$25,763.77 |
$20,397.92 |
$18,018.24 |
$14,164.73 |
$11,867.92 |
$10,349.35 |
| 2.375 |
$36,213.81 |
$26,236.72 |
$20,879.52 |
$18,505.79 |
$14,667.36 |
|
$10,882.27 |
| 2.500 |
$36,369.65 |
$26,395.57 |
$21,041.62 |
$18,670.10 |
$14,837.28 |
$12,561.27 |
$11,063.39 |
| 3.000 |
$36,997.24 |
$27,037.01 |
$21,697.79 |
$19,336.29 |
$15,528.73 |
$13,277.92 |
$11,804.91 |
| 3.500 |
$37,631.58 |
$27,688.04 |
$22,366.36 |
$20,016.71 |
$16,238.87 |
$14,017.46 |
$12,573.25 |
| 4.000 |
$38,272.66 |
$28,348.64 |
$23,047.25 |
$20,711.26 |
$16,967.45 |
$14,779.43 |
$13,367.63 |
| 4.500 |
$38,920.45 |
$29,018.75 |
$23,740.39 |
$21,419.81 |
$17,714.18 |
$15,563.31 |
$14,187.19 |
| 5.000 |
$39,574.95 |
$29,698.34 |
$24,445.67 |
$22,142.22 |
$18,478.76 |
$16,368.52 |
$15,031.01 |
| 5.500 |
$40,236.12 |
$30,387.36 |
$25,163.00 |
$22,878.34 |
$19,260.84 |
$17,194.45 |
$15,898.09 |
| 6.000 |
$40,903.95 |
$31,085.74 |
$25,892.26 |
$23,627.99 |
$20,060.07 |
$18,040.44 |
$16,787.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
