樓價: |
$3,999,000.00 |
|
|
首期: |
$1,199,700.00 |
| |
貸款金額: |
$2,799,300.00 |
全期供款共: |
$4,490,887.64 |
每月供款額: |
$14,969.63 (4.125厘息計供300期) |
全期利息共: |
$1,691,587.64 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,999.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$39,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$59,985.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$34,518.86 |
$24,523.02 |
$19,143.34 |
$16,753.66 |
$12,873.82 |
$10,549.79 |
$9,003.66 |
1.500 |
$35,125.98 |
$25,135.33 |
$19,761.80 |
$17,376.46 |
$13,507.89 |
$11,195.42 |
$9,660.95 |
2.000 |
$35,739.88 |
$25,757.33 |
$20,392.82 |
$18,013.74 |
$14,161.19 |
$11,864.95 |
$10,346.76 |
2.500 |
$36,360.56 |
$26,388.97 |
$21,036.36 |
$18,665.43 |
$14,833.57 |
$12,558.13 |
$11,060.62 |
3.000 |
$36,987.99 |
$27,030.25 |
$21,692.36 |
$19,331.45 |
$15,524.85 |
$13,274.60 |
$11,801.96 |
3.500 |
$37,622.17 |
$27,681.12 |
$22,360.77 |
$20,011.71 |
$16,234.81 |
$14,013.96 |
$12,570.11 |
4.000 |
$38,263.09 |
$28,341.55 |
$23,041.49 |
$20,706.08 |
$16,963.21 |
$14,775.74 |
$13,364.29 |
4.125 |
$38,424.37 |
$28,508.15 |
$23,213.59 |
$20,881.87 |
$17,148.15 |
|
$13,566.80 |
4.500 |
$38,910.72 |
$29,011.50 |
$23,734.45 |
$21,414.46 |
$17,709.75 |
$15,559.42 |
$14,183.64 |
5.000 |
$39,565.05 |
$29,690.92 |
$24,439.56 |
$22,136.69 |
$18,474.14 |
$16,364.43 |
$15,027.25 |
5.500 |
$40,226.06 |
$30,379.76 |
$25,156.71 |
$22,872.62 |
$19,256.03 |
$17,190.15 |
$15,894.12 |
6.000 |
$40,893.73 |
$31,077.97 |
$25,885.78 |
$23,622.08 |
$20,055.05 |
$18,035.93 |
$16,783.22 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|