| 樓價： |
$3,980,000.00 |
|
|
| 首期： |
$1,194,000.00 |
| |
| 貸款金額： |
$2,786,000.00 |
全期供款共： |
$4,354,178.79 |
| 每月供款額： |
$14,513.93 (3.875厘息計供300期) |
全期利息共： |
$1,568,178.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,990.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$59,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,354.85 |
$24,406.51 |
$19,052.38 |
$16,674.06 |
$12,812.66 |
$10,499.67 |
$8,960.88 |
| 1.500 |
$34,959.09 |
$25,015.91 |
$19,667.90 |
$17,293.90 |
$13,443.72 |
$11,142.23 |
$9,615.05 |
| 2.000 |
$35,570.07 |
$25,634.95 |
$20,295.93 |
$17,928.15 |
$14,093.91 |
$11,808.58 |
$10,297.60 |
| 2.500 |
$36,187.80 |
$26,263.59 |
$20,936.41 |
$18,576.75 |
$14,763.09 |
$12,498.46 |
$11,008.07 |
| 3.000 |
$36,812.25 |
$26,901.82 |
$21,589.30 |
$19,239.60 |
$15,451.09 |
$13,211.53 |
$11,745.89 |
| 3.500 |
$37,443.42 |
$27,549.60 |
$22,254.53 |
$19,916.63 |
$16,157.68 |
$13,947.37 |
$12,510.39 |
| 3.875 |
$37,921.20 |
$28,041.68 |
$22,761.50 |
$20,433.63 |
$16,699.67 |
|
$13,100.81 |
| 4.000 |
$38,081.29 |
$28,206.90 |
$22,932.02 |
$20,607.71 |
$16,882.61 |
$14,705.53 |
$13,300.79 |
| 4.500 |
$38,725.85 |
$28,873.66 |
$23,621.69 |
$21,312.71 |
$17,625.61 |
$15,485.49 |
$14,116.25 |
| 5.000 |
$39,377.07 |
$29,549.85 |
$24,323.44 |
$22,031.51 |
$18,386.37 |
$16,286.68 |
$14,955.85 |
| 5.500 |
$40,034.94 |
$30,235.42 |
$25,037.18 |
$22,763.95 |
$19,164.54 |
$17,108.48 |
$15,818.60 |
| 6.000 |
$40,699.43 |
$30,930.31 |
$25,762.80 |
$23,509.85 |
$19,959.77 |
$17,950.24 |
$16,703.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
