| 樓價： |
$3,700,000.00 |
|
|
| 首期： |
$1,110,000.00 |
| |
| 貸款金額： |
$2,590,000.00 |
全期供款共： |
$3,437,040.86 |
| 每月供款額： |
$11,456.80 (2.375厘息計供300期) |
全期利息共： |
$847,040.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$37,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$55,500.00 (第一個住宅物業) |
|
|
$277,500.00 (第二個住宅物業) |
|
|
$55,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,937.93 |
$22,689.47 |
$17,712.01 |
$15,501.01 |
$11,911.26 |
$9,761.00 |
$8,330.46 |
| 1.500 |
$32,499.66 |
$23,256.00 |
$18,284.23 |
$16,077.24 |
$12,497.93 |
$10,358.35 |
$8,938.61 |
| 2.000 |
$33,067.66 |
$23,831.48 |
$18,868.07 |
$16,666.88 |
$13,102.38 |
$10,977.83 |
$9,573.14 |
| 2.375 |
$33,497.77 |
$24,268.96 |
$19,313.56 |
$17,117.85 |
$13,567.31 |
|
$10,066.10 |
| 2.500 |
$33,641.92 |
$24,415.90 |
$19,463.50 |
$17,269.84 |
$13,724.48 |
$11,619.17 |
$10,233.63 |
| 3.000 |
$34,222.45 |
$25,009.23 |
$20,070.45 |
$17,886.06 |
$14,364.08 |
$12,282.07 |
$10,919.54 |
| 3.500 |
$34,809.21 |
$25,611.44 |
$20,688.88 |
$18,515.46 |
$15,020.96 |
$12,966.15 |
$11,630.26 |
| 4.000 |
$35,402.21 |
$26,222.49 |
$21,318.71 |
$19,157.92 |
$15,694.89 |
$13,670.97 |
$12,365.06 |
| 4.500 |
$36,001.42 |
$26,842.35 |
$21,959.86 |
$19,813.33 |
$16,385.62 |
$14,396.06 |
$13,123.15 |
| 5.000 |
$36,606.82 |
$27,470.97 |
$22,612.25 |
$20,481.55 |
$17,092.85 |
$15,140.88 |
$13,903.68 |
| 5.500 |
$37,218.41 |
$28,108.31 |
$23,275.77 |
$21,162.46 |
$17,816.28 |
$15,904.87 |
$14,705.74 |
| 6.000 |
$37,836.16 |
$28,754.31 |
$23,950.34 |
$21,855.89 |
$18,555.56 |
$16,687.41 |
$15,528.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
