| 樓價： |
$3,680,000.00 |
|
|
| 首期： |
$1,104,000.00 |
| |
| 貸款金額： |
$2,576,000.00 |
全期供款共： |
$3,418,462.26 |
| 每月供款額： |
$11,394.87 (2.375厘息計供300期) |
全期利息共： |
$842,462.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$55,200.00 (第一個住宅物業) |
|
|
$276,000.00 (第二個住宅物業) |
|
|
$55,200.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,765.29 |
$22,566.82 |
$17,616.27 |
$15,417.22 |
$11,846.88 |
$9,708.23 |
$8,285.43 |
| 1.500 |
$32,323.98 |
$23,130.29 |
$18,185.40 |
$15,990.34 |
$12,430.37 |
$10,302.36 |
$8,890.30 |
| 2.000 |
$32,888.91 |
$23,702.67 |
$18,766.08 |
$16,576.78 |
$13,031.55 |
$10,918.49 |
$9,521.40 |
| 2.375 |
$33,316.70 |
$24,137.78 |
$19,209.16 |
$17,025.32 |
$13,493.98 |
|
$10,011.69 |
| 2.500 |
$33,460.08 |
$24,283.93 |
$19,358.29 |
$17,176.49 |
$13,650.30 |
$11,556.37 |
$10,178.31 |
| 3.000 |
$34,037.46 |
$24,874.05 |
$19,961.97 |
$17,789.38 |
$14,286.43 |
$12,215.68 |
$10,860.52 |
| 3.500 |
$34,621.06 |
$25,473.00 |
$20,577.05 |
$18,415.37 |
$14,939.76 |
$12,896.06 |
$11,567.39 |
| 4.000 |
$35,210.85 |
$26,080.75 |
$21,203.47 |
$19,054.36 |
$15,610.05 |
$13,597.08 |
$12,298.22 |
| 4.500 |
$35,806.82 |
$26,697.25 |
$21,841.16 |
$19,706.23 |
$16,297.05 |
$14,318.24 |
$13,052.21 |
| 5.000 |
$36,408.95 |
$27,322.48 |
$22,490.02 |
$20,370.84 |
$17,000.46 |
$15,059.04 |
$13,828.53 |
| 5.500 |
$37,017.23 |
$27,956.37 |
$23,149.96 |
$21,048.07 |
$17,719.98 |
$15,818.89 |
$14,626.24 |
| 6.000 |
$37,631.64 |
$28,598.88 |
$23,820.88 |
$21,737.75 |
$18,455.26 |
$16,597.20 |
$15,444.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
