| 樓價： |
$3,550,000.00 |
|
|
| 首期： |
$1,065,000.00 |
| |
| 貸款金額： |
$2,485,000.00 |
全期供款共： |
$3,632,942.46 |
| 每月供款額： |
$12,109.81 (3.25厘息計供300期) |
全期利息共： |
$1,147,942.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,775.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,643.15 |
$21,769.62 |
$16,993.96 |
$14,872.59 |
$11,428.37 |
$9,365.28 |
$7,992.74 |
| 1.500 |
$31,182.10 |
$22,313.19 |
$17,542.98 |
$15,425.46 |
$11,991.25 |
$9,938.42 |
$8,576.24 |
| 2.000 |
$31,727.08 |
$22,865.34 |
$18,103.15 |
$15,991.19 |
$12,571.20 |
$10,532.78 |
$9,185.04 |
| 2.500 |
$32,278.06 |
$23,426.07 |
$18,674.44 |
$16,569.71 |
$13,168.09 |
$11,148.13 |
$9,818.75 |
| 3.000 |
$32,835.05 |
$23,995.35 |
$19,256.79 |
$17,160.95 |
$13,781.75 |
$11,784.15 |
$10,476.86 |
| 3.250 |
$33,115.79 |
$24,283.18 |
$19,552.09 |
$17,461.32 |
$14,094.81 |
|
$10,814.88 |
| 3.500 |
$33,398.03 |
$24,573.14 |
$19,850.14 |
$17,764.83 |
$14,412.00 |
$12,440.50 |
$11,158.76 |
| 4.000 |
$33,966.98 |
$25,159.42 |
$20,454.44 |
$18,381.24 |
$15,058.61 |
$13,116.75 |
$11,863.77 |
| 4.500 |
$34,541.90 |
$25,754.14 |
$21,069.59 |
$19,010.08 |
$15,721.34 |
$13,812.44 |
$12,591.13 |
| 5.000 |
$35,122.76 |
$26,357.28 |
$21,695.53 |
$19,651.22 |
$16,399.90 |
$14,527.06 |
$13,340.02 |
| 5.500 |
$35,709.56 |
$26,968.78 |
$22,332.16 |
$20,304.52 |
$17,094.00 |
$15,260.07 |
$14,109.56 |
| 6.000 |
$36,302.26 |
$27,588.59 |
$22,979.38 |
$20,969.84 |
$17,803.31 |
$16,010.89 |
$14,898.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
