| 樓價： |
$35,000,000.00 |
|
|
| 首期： |
$10,500,000.00 |
| |
| 貸款金額： |
$24,500,000.00 |
全期供款共： |
$32,512,548.66 |
| 每月供款額： |
$108,375.16 (2.375厘息計供300期) |
全期利息共： |
$8,012,548.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$105,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$350,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,487,500.00 (第一個住宅物業) |
|
|
$2,625,000.00 (第二個住宅物業) |
|
|
$1,487,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$302,115.55 |
$214,630.10 |
$167,546.07 |
$146,631.16 |
$112,674.11 |
$92,333.75 |
$78,801.68 |
| 1.500 |
$307,429.17 |
$219,989.17 |
$172,958.95 |
$152,082.04 |
$118,223.63 |
$97,984.40 |
$84,554.45 |
| 2.000 |
$312,802.16 |
$225,432.96 |
$178,481.78 |
$157,659.63 |
$123,941.42 |
$103,844.31 |
$90,556.77 |
| 2.375 |
$316,870.80 |
$229,571.27 |
$182,695.83 |
$161,925.64 |
$128,339.44 |
|
$95,219.90 |
| 2.500 |
$318,234.42 |
$230,961.26 |
$184,114.17 |
$163,363.36 |
$129,826.21 |
$109,911.10 |
$96,804.62 |
| 3.000 |
$323,725.85 |
$236,573.82 |
$189,855.65 |
$169,192.50 |
$135,876.41 |
$116,181.77 |
$103,292.99 |
| 3.500 |
$329,276.34 |
$242,270.38 |
$195,705.63 |
$175,146.22 |
$142,090.13 |
$122,652.77 |
$110,015.95 |
| 4.000 |
$334,885.76 |
$248,050.59 |
$201,663.46 |
$181,223.54 |
$148,465.18 |
$129,320.03 |
$116,966.75 |
| 4.500 |
$340,553.95 |
$253,914.10 |
$207,728.40 |
$187,423.36 |
$154,999.10 |
$136,178.96 |
$124,137.90 |
| 5.000 |
$346,280.77 |
$259,860.51 |
$213,899.63 |
$193,744.44 |
$161,689.16 |
$143,224.56 |
$131,521.30 |
| 5.500 |
$352,066.04 |
$265,889.38 |
$220,176.24 |
$200,185.45 |
$168,532.39 |
$150,451.44 |
$139,108.31 |
| 6.000 |
$357,909.58 |
$272,000.23 |
$226,557.24 |
$206,744.92 |
$175,525.61 |
$157,853.84 |
$146,889.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
