| 樓價： |
$34,800,000.00 |
|
|
| 首期： |
$10,440,000.00 |
| |
| 貸款金額： |
$24,360,000.00 |
全期供款共： |
$32,326,762.67 |
| 每月供款額： |
$107,755.88 (2.375厘息計供300期) |
全期利息共： |
$7,966,762.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$104,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$348,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,479,000.00 (第一個住宅物業) |
|
|
$2,610,000.00 (第二個住宅物業) |
|
|
$1,479,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$300,389.17 |
$213,403.64 |
$166,588.66 |
$145,793.26 |
$112,030.25 |
$91,806.13 |
$78,351.39 |
| 1.500 |
$305,672.43 |
$218,732.09 |
$171,970.61 |
$151,213.00 |
$117,548.06 |
$97,424.49 |
$84,071.28 |
| 2.000 |
$311,014.72 |
$224,144.77 |
$177,461.89 |
$156,758.72 |
$123,233.18 |
$103,250.92 |
$90,039.30 |
| 2.375 |
$315,060.11 |
$228,259.44 |
$181,651.85 |
$161,000.35 |
$127,606.07 |
|
$94,675.78 |
| 2.500 |
$316,415.94 |
$229,641.48 |
$183,062.09 |
$162,429.85 |
$129,084.34 |
$109,283.04 |
$96,251.45 |
| 3.000 |
$321,875.99 |
$235,221.97 |
$188,770.76 |
$168,225.69 |
$135,099.97 |
$115,517.88 |
$102,702.74 |
| 3.500 |
$327,394.76 |
$240,885.97 |
$194,587.31 |
$174,145.39 |
$141,278.19 |
$121,951.90 |
$109,387.29 |
| 4.000 |
$332,972.12 |
$246,633.16 |
$200,511.10 |
$180,187.98 |
$147,616.81 |
$128,581.05 |
$116,298.37 |
| 4.500 |
$338,607.93 |
$252,463.16 |
$206,541.38 |
$186,352.37 |
$154,113.39 |
$135,400.79 |
$123,428.54 |
| 5.000 |
$344,302.02 |
$258,375.60 |
$212,677.34 |
$192,637.33 |
$160,765.22 |
$142,406.13 |
$130,769.75 |
| 5.500 |
$350,054.24 |
$264,370.01 |
$218,918.09 |
$199,041.53 |
$167,569.35 |
$149,591.71 |
$138,313.40 |
| 6.000 |
$355,864.39 |
$270,445.94 |
$225,262.63 |
$205,563.52 |
$174,522.61 |
$156,951.82 |
$146,050.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
