| 樓價： |
$34,600,000.00 |
|
|
| 首期： |
$10,380,000.00 |
| |
| 貸款金額： |
$24,220,000.00 |
全期供款共： |
$32,140,976.68 |
| 每月供款額： |
$107,136.59 (2.375厘息計供300期) |
全期利息共： |
$7,920,976.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$104,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$346,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,470,500.00 (第一個住宅物業) |
|
|
$5,190,000.00 (第二個住宅物業) |
|
|
$1,470,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$298,662.80 |
$212,177.18 |
$165,631.26 |
$144,955.37 |
$111,386.40 |
$91,278.51 |
$77,901.09 |
| 1.500 |
$303,915.70 |
$217,475.01 |
$170,982.28 |
$150,343.96 |
$116,872.50 |
$96,864.58 |
$83,588.11 |
| 2.000 |
$309,227.28 |
$222,856.59 |
$176,441.99 |
$155,857.81 |
$122,524.94 |
$102,657.52 |
$89,521.84 |
| 2.375 |
$313,249.42 |
$226,947.60 |
$180,607.88 |
$160,075.06 |
$126,872.70 |
|
$94,131.67 |
| 2.500 |
$314,597.45 |
$228,321.70 |
$182,010.01 |
$161,496.35 |
$128,342.48 |
$108,654.97 |
$95,698.28 |
| 3.000 |
$320,026.13 |
$233,870.12 |
$187,685.87 |
$167,258.87 |
$134,323.54 |
$114,853.98 |
$102,112.50 |
| 3.500 |
$325,513.18 |
$239,501.57 |
$193,468.99 |
$173,144.55 |
$140,466.24 |
$121,251.03 |
$108,758.62 |
| 4.000 |
$331,058.49 |
$245,215.72 |
$199,358.73 |
$179,152.42 |
$146,768.44 |
$127,842.08 |
$115,629.98 |
| 4.500 |
$336,661.91 |
$251,012.23 |
$205,354.36 |
$185,281.37 |
$153,227.68 |
$134,622.63 |
$122,719.18 |
| 5.000 |
$342,323.28 |
$256,890.68 |
$211,455.06 |
$191,530.22 |
$159,841.28 |
$141,587.71 |
$130,018.20 |
| 5.500 |
$348,042.43 |
$262,850.65 |
$217,659.94 |
$197,897.61 |
$166,606.31 |
$148,731.99 |
$137,518.50 |
| 6.000 |
$353,819.19 |
$268,891.66 |
$223,968.02 |
$204,382.12 |
$173,519.60 |
$156,049.80 |
$145,211.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
