| 樓價： |
$34,400,000.00 |
|
|
| 首期： |
$10,320,000.00 |
| |
| 貸款金額： |
$24,080,000.00 |
全期供款共： |
$31,955,190.69 |
| 每月供款額： |
$106,517.30 (2.375厘息計供300期) |
全期利息共： |
$7,875,190.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$103,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$344,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,462,000.00 (第一個住宅物業) |
|
|
$2,580,000.00 (第二個住宅物業) |
|
|
$1,462,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$296,936.43 |
$210,950.72 |
$164,673.85 |
$144,117.48 |
$110,742.55 |
$90,750.89 |
$77,450.80 |
| 1.500 |
$302,158.96 |
$216,217.93 |
$169,993.94 |
$149,474.92 |
$116,196.93 |
$96,304.67 |
$83,104.95 |
| 2.000 |
$307,439.84 |
$221,568.40 |
$175,422.09 |
$154,956.90 |
$121,816.71 |
$102,064.12 |
$89,004.37 |
| 2.375 |
$311,438.73 |
$225,635.77 |
$179,563.90 |
$159,149.77 |
$126,139.33 |
|
$93,587.56 |
| 2.500 |
$312,778.97 |
$227,001.92 |
$180,957.93 |
$160,562.84 |
$127,600.62 |
$108,026.91 |
$95,145.11 |
| 3.000 |
$318,176.27 |
$232,518.27 |
$186,600.98 |
$166,292.06 |
$133,547.10 |
$114,190.08 |
$101,522.25 |
| 3.500 |
$323,631.60 |
$238,117.17 |
$192,350.67 |
$172,143.72 |
$139,654.30 |
$120,550.16 |
$108,129.96 |
| 4.000 |
$329,144.86 |
$243,798.29 |
$198,206.37 |
$178,116.85 |
$145,920.06 |
$127,103.11 |
$114,961.60 |
| 4.500 |
$334,715.88 |
$249,561.29 |
$204,167.34 |
$184,210.38 |
$152,341.97 |
$133,844.46 |
$122,009.82 |
| 5.000 |
$340,344.53 |
$255,405.76 |
$210,232.78 |
$190,423.11 |
$158,917.34 |
$140,769.28 |
$129,266.65 |
| 5.500 |
$346,030.63 |
$261,331.28 |
$216,401.79 |
$196,753.70 |
$165,643.26 |
$147,872.27 |
$136,723.59 |
| 6.000 |
$351,773.99 |
$267,337.37 |
$222,673.41 |
$203,200.72 |
$172,516.60 |
$155,147.78 |
$144,371.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
