| 樓價： |
$33,350,000.00 |
|
|
| 首期： |
$10,005,000.00 |
| |
| 貸款金額： |
$23,345,000.00 |
全期供款共： |
$37,452,138.76 |
| 每月供款額： |
$124,840.46 (4.125厘息計供300期) |
全期利息共： |
$14,107,138.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,675.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$333,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,417,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$287,872.96 |
$204,511.82 |
$159,647.47 |
$139,718.54 |
$107,362.33 |
$87,980.87 |
$75,086.75 |
| 1.500 |
$292,936.08 |
$209,618.26 |
$164,805.17 |
$144,912.46 |
$112,650.23 |
$93,365.14 |
$80,568.31 |
| 2.000 |
$298,055.77 |
$214,805.41 |
$170,067.64 |
$150,227.11 |
$118,098.46 |
$98,948.80 |
$86,287.67 |
| 2.500 |
$303,231.94 |
$220,073.09 |
$175,434.51 |
$155,661.94 |
$123,705.83 |
$104,729.58 |
$92,240.97 |
| 3.000 |
$308,464.49 |
$225,421.06 |
$180,905.31 |
$161,216.28 |
$129,470.81 |
$110,704.63 |
$98,423.46 |
| 3.500 |
$313,753.31 |
$230,849.06 |
$186,479.50 |
$166,889.33 |
$135,391.60 |
$116,870.57 |
$104,829.48 |
| 4.000 |
$319,098.28 |
$236,356.78 |
$192,156.47 |
$172,680.15 |
$141,466.11 |
$123,223.51 |
$111,452.60 |
| 4.125 |
$320,443.28 |
$237,746.12 |
$193,591.68 |
$174,146.13 |
$143,008.49 |
|
$113,141.48 |
| 4.500 |
$324,499.27 |
$241,943.87 |
$197,935.49 |
$178,587.68 |
$147,692.00 |
$129,759.09 |
$118,285.69 |
| 5.000 |
$329,956.11 |
$247,609.95 |
$203,815.79 |
$184,610.77 |
$154,066.67 |
$136,472.55 |
$125,321.01 |
| 5.500 |
$335,468.65 |
$253,354.60 |
$209,796.50 |
$190,748.13 |
$160,587.29 |
$143,358.73 |
$132,550.34 |
| 6.000 |
$341,036.70 |
$259,177.36 |
$215,876.69 |
$196,998.38 |
$167,250.83 |
$150,412.16 |
$139,965.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
