| 樓價： |
$32,300,000.00 |
|
|
| 首期： |
$9,690,000.00 |
| |
| 貸款金額： |
$22,610,000.00 |
全期供款共： |
$30,004,437.77 |
| 每月供款額： |
$100,014.79 (2.375厘息計供300期) |
全期利息共： |
$7,394,437.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$98,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$323,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,372,750.00 (第一個住宅物業) |
|
|
$2,422,500.00 (第二個住宅物業) |
|
|
$1,372,750.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$278,809.49 |
$198,072.92 |
$154,621.09 |
$135,319.61 |
$103,982.10 |
$85,210.86 |
$72,722.70 |
| 1.500 |
$283,713.21 |
$203,018.58 |
$159,616.40 |
$140,350.00 |
$109,103.52 |
$90,425.60 |
$78,031.68 |
| 2.000 |
$288,671.71 |
$208,042.42 |
$164,713.19 |
$145,497.32 |
$114,380.22 |
$95,833.47 |
$83,570.96 |
| 2.375 |
$292,426.48 |
$211,861.49 |
$168,602.15 |
$149,434.23 |
$118,438.97 |
|
$87,874.36 |
| 2.500 |
$293,684.91 |
$213,144.25 |
$169,911.08 |
$150,761.04 |
$119,811.04 |
$101,432.24 |
$89,336.84 |
| 3.000 |
$298,752.71 |
$218,323.84 |
$175,209.64 |
$156,140.51 |
$125,394.52 |
$107,219.18 |
$95,324.67 |
| 3.500 |
$303,875.02 |
$223,580.95 |
$180,608.34 |
$161,634.94 |
$131,128.89 |
$113,190.99 |
$101,529.00 |
| 4.000 |
$309,051.71 |
$228,915.26 |
$186,106.56 |
$167,243.44 |
$137,012.15 |
$119,343.91 |
$107,943.60 |
| 4.500 |
$314,282.65 |
$234,326.44 |
$191,703.64 |
$172,964.98 |
$143,042.02 |
$125,673.72 |
$114,561.55 |
| 5.000 |
$319,567.68 |
$239,814.13 |
$197,398.80 |
$178,798.44 |
$149,215.99 |
$132,175.81 |
$121,375.37 |
| 5.500 |
$324,906.66 |
$245,377.91 |
$203,191.21 |
$184,742.57 |
$155,531.32 |
$138,845.18 |
$128,377.09 |
| 6.000 |
$330,299.42 |
$251,017.35 |
$209,079.97 |
$190,796.03 |
$161,985.06 |
$145,676.55 |
$135,558.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
