| 樓價： |
$30,380,000.00 |
|
|
| 首期： |
$9,114,000.00 |
| |
| 貸款金額： |
$21,266,000.00 |
全期供款共： |
$28,220,892.24 |
| 每月供款額： |
$94,069.64 (2.375厘息計供300期) |
全期利息共： |
$6,954,892.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$93,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$303,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,291,150.00 (第一個住宅物業) |
|
|
$2,278,500.00 (第二個住宅物業) |
|
|
$1,291,150.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$262,236.30 |
$186,298.92 |
$145,429.99 |
$127,275.84 |
$97,801.12 |
$80,145.70 |
$68,399.86 |
| 1.500 |
$266,848.52 |
$190,950.60 |
$150,128.37 |
$132,007.21 |
$102,618.11 |
$85,050.46 |
$73,393.26 |
| 2.000 |
$271,512.27 |
$195,675.81 |
$154,922.19 |
$136,848.56 |
$107,581.15 |
$90,136.86 |
$78,603.28 |
| 2.375 |
$275,043.86 |
$199,267.87 |
$158,579.98 |
$140,551.45 |
$111,398.63 |
|
$82,650.87 |
| 2.500 |
$276,227.48 |
$200,474.37 |
$159,811.10 |
$141,799.39 |
$112,689.15 |
$95,402.83 |
$84,026.41 |
| 3.000 |
$280,994.04 |
$205,346.08 |
$164,794.70 |
$146,859.09 |
$117,940.73 |
$100,845.78 |
$89,658.31 |
| 3.500 |
$285,811.86 |
$210,290.69 |
$169,872.48 |
$152,026.92 |
$123,334.23 |
$106,462.61 |
$95,493.84 |
| 4.000 |
$290,680.84 |
$215,307.91 |
$175,043.88 |
$157,302.03 |
$128,867.78 |
$112,249.78 |
$101,527.14 |
| 4.500 |
$295,600.83 |
$220,397.44 |
$180,308.25 |
$162,683.47 |
$134,539.22 |
$118,203.33 |
$107,751.70 |
| 5.000 |
$300,571.71 |
$225,558.92 |
$185,664.88 |
$168,170.17 |
$140,346.19 |
$124,318.92 |
$114,160.49 |
| 5.500 |
$305,593.33 |
$230,791.98 |
$191,112.97 |
$173,760.97 |
$146,286.11 |
$130,591.85 |
$120,746.01 |
| 6.000 |
$310,665.52 |
$236,096.20 |
$196,651.69 |
$179,454.59 |
$152,356.23 |
$137,017.14 |
$127,500.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
