| 樓價： |
$2,990,000.00 |
|
|
| 首期： |
$897,000.00 |
| |
| 貸款金額： |
$2,093,000.00 |
全期供款共： |
$2,777,500.59 |
| 每月供款額： |
$9,258.34 (2.375厘息計供300期) |
全期利息共： |
$684,500.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,950.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$29,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$224,250.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,809.30 |
$18,335.54 |
$14,313.22 |
$12,526.49 |
$9,625.59 |
$7,887.94 |
$6,731.92 |
| 1.500 |
$26,263.24 |
$18,793.36 |
$14,775.64 |
$12,992.15 |
$10,099.68 |
$8,370.67 |
$7,223.37 |
| 2.000 |
$26,722.24 |
$19,258.42 |
$15,247.44 |
$13,468.64 |
$10,588.14 |
$8,871.27 |
$7,736.14 |
| 2.375 |
$27,069.82 |
$19,611.95 |
$15,607.44 |
$13,833.08 |
$10,963.85 |
|
$8,134.50 |
| 2.500 |
$27,186.31 |
$19,730.69 |
$15,728.61 |
$13,955.90 |
$11,090.87 |
$9,389.55 |
$8,269.88 |
| 3.000 |
$27,655.44 |
$20,210.16 |
$16,219.10 |
$14,453.87 |
$11,607.73 |
$9,925.24 |
$8,824.17 |
| 3.500 |
$28,129.61 |
$20,696.81 |
$16,718.85 |
$14,962.49 |
$12,138.56 |
$10,478.05 |
$9,398.51 |
| 4.000 |
$28,608.81 |
$21,190.61 |
$17,227.82 |
$15,481.67 |
$12,683.17 |
$11,047.63 |
$9,992.30 |
| 4.500 |
$29,093.04 |
$21,691.52 |
$17,745.94 |
$16,011.31 |
$13,241.35 |
$11,633.57 |
$10,604.92 |
| 5.000 |
$29,582.27 |
$22,199.51 |
$18,273.14 |
$16,551.31 |
$13,812.87 |
$12,235.47 |
$11,235.68 |
| 5.500 |
$30,076.50 |
$22,714.55 |
$18,809.34 |
$17,101.56 |
$14,397.48 |
$12,852.85 |
$11,883.82 |
| 6.000 |
$30,575.70 |
$23,236.59 |
$19,354.46 |
$17,661.92 |
$14,994.90 |
$13,485.23 |
$12,548.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
