| 樓價： |
$29,600,000.00 |
|
|
| 首期： |
$8,880,000.00 |
| |
| 貸款金額： |
$20,720,000.00 |
全期供款共： |
$27,496,326.87 |
| 每月供款額： |
$91,654.42 (2.375厘息計供300期) |
全期利息共： |
$6,776,326.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$91,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$296,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$62,160 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,258,000.00 (第一個住宅物業) |
|
|
$4,440,000.00 (第二個住宅物業) |
|
|
$1,258,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$255,503.44 |
$181,515.74 |
$141,696.11 |
$124,008.06 |
$95,290.10 |
$78,087.97 |
$66,643.71 |
| 1.500 |
$259,997.24 |
$186,047.99 |
$146,273.85 |
$128,617.95 |
$99,983.41 |
$82,866.81 |
$71,508.91 |
| 2.000 |
$264,541.25 |
$190,651.88 |
$150,944.59 |
$133,335.00 |
$104,819.03 |
$87,822.62 |
$76,585.15 |
| 2.375 |
$267,982.16 |
$194,151.71 |
$154,508.47 |
$136,942.82 |
$108,538.49 |
|
$80,528.83 |
| 2.500 |
$269,135.39 |
$195,327.24 |
$155,707.99 |
$138,158.72 |
$109,795.88 |
$92,953.39 |
$81,869.05 |
| 3.000 |
$273,779.58 |
$200,073.86 |
$160,563.63 |
$143,088.52 |
$114,912.62 |
$98,256.58 |
$87,356.36 |
| 3.500 |
$278,473.71 |
$204,891.52 |
$165,511.04 |
$148,123.66 |
$120,167.65 |
$103,729.20 |
$93,042.06 |
| 4.000 |
$283,217.67 |
$209,779.93 |
$170,549.67 |
$153,263.34 |
$125,559.12 |
$109,367.79 |
$98,920.45 |
| 4.500 |
$288,011.34 |
$214,738.78 |
$175,678.88 |
$158,506.61 |
$131,084.95 |
$115,168.49 |
$104,985.20 |
| 5.000 |
$292,854.60 |
$219,767.75 |
$180,897.97 |
$163,852.44 |
$136,742.83 |
$121,127.06 |
$111,229.44 |
| 5.500 |
$297,747.28 |
$224,866.45 |
$186,206.19 |
$169,299.69 |
$142,530.25 |
$127,238.93 |
$117,645.88 |
| 6.000 |
$302,689.25 |
$230,034.48 |
$191,602.70 |
$174,847.13 |
$148,444.52 |
$133,499.25 |
$124,226.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
