| 樓價： |
$29,148,000.00 |
|
|
| 首期： |
$8,744,400.00 |
| |
| 貸款金額： |
$20,403,600.00 |
全期供款共： |
$32,733,281.57 |
| 每月供款額： |
$109,110.94 (4.125厘息計供300期) |
全期利息共： |
$12,329,681.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,574.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$291,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,238,790.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$251,601.83 |
$178,743.95 |
$139,532.37 |
$122,114.43 |
$93,834.99 |
$76,895.55 |
$65,626.04 |
| 1.500 |
$256,027.01 |
$183,206.98 |
$144,040.21 |
$126,653.92 |
$98,456.64 |
$81,601.41 |
$70,416.95 |
| 2.000 |
$260,501.64 |
$187,740.57 |
$148,639.63 |
$131,298.94 |
$103,218.41 |
$86,481.54 |
$75,415.68 |
| 2.500 |
$265,025.62 |
$192,344.54 |
$153,330.28 |
$136,049.00 |
$108,119.27 |
$91,533.96 |
$80,618.89 |
| 3.000 |
$269,598.89 |
$197,018.68 |
$158,111.78 |
$140,903.52 |
$113,157.88 |
$96,756.18 |
$86,022.40 |
| 3.500 |
$274,221.34 |
$201,762.77 |
$162,983.65 |
$145,861.77 |
$118,332.66 |
$102,145.23 |
$91,621.28 |
| 4.000 |
$278,892.86 |
$206,576.53 |
$167,945.33 |
$150,922.97 |
$123,641.80 |
$107,697.72 |
$97,409.91 |
| 4.125 |
$280,068.39 |
$207,790.82 |
$169,199.71 |
$152,204.24 |
$124,989.85 |
|
$98,885.99 |
| 4.500 |
$283,613.33 |
$211,459.66 |
$172,996.21 |
$156,086.17 |
$129,083.25 |
$113,409.84 |
$103,382.04 |
| 5.000 |
$288,382.63 |
$216,411.83 |
$178,135.61 |
$161,350.37 |
$134,654.73 |
$119,277.41 |
$109,530.94 |
| 5.500 |
$293,200.60 |
$221,432.68 |
$183,362.77 |
$166,714.44 |
$140,353.77 |
$125,295.96 |
$115,849.40 |
| 6.000 |
$298,067.10 |
$226,521.79 |
$188,676.87 |
$172,177.17 |
$146,177.73 |
$131,460.68 |
$122,329.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
