| 樓價： |
$29,100,000.00 |
|
|
| 首期： |
$8,730,000.00 |
| |
| 貸款金額： |
$20,370,000.00 |
全期供款共： |
$32,679,377.44 |
| 每月供款額： |
$108,931.26 (4.125厘息計供300期) |
全期利息共： |
$12,309,377.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,550.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$291,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,236,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$251,187.50 |
$178,449.60 |
$139,302.59 |
$121,913.33 |
$93,680.47 |
$76,768.92 |
$65,517.97 |
| 1.500 |
$255,605.40 |
$182,905.29 |
$143,803.01 |
$126,445.35 |
$98,294.50 |
$81,467.03 |
$70,300.99 |
| 2.000 |
$260,072.65 |
$187,431.41 |
$148,394.85 |
$131,082.72 |
$103,048.44 |
$86,339.13 |
$75,291.49 |
| 2.500 |
$264,589.19 |
$192,027.79 |
$153,077.78 |
$135,824.96 |
$107,941.22 |
$91,383.23 |
$80,486.13 |
| 3.000 |
$269,154.92 |
$196,694.24 |
$157,851.41 |
$140,671.48 |
$112,971.53 |
$96,596.84 |
$85,880.74 |
| 3.500 |
$273,769.76 |
$201,430.51 |
$162,715.25 |
$145,621.57 |
$118,137.79 |
$101,977.02 |
$91,470.40 |
| 4.000 |
$278,433.59 |
$206,236.35 |
$167,668.76 |
$150,674.43 |
$123,438.19 |
$107,520.36 |
$97,249.50 |
| 4.125 |
$279,607.18 |
$207,448.64 |
$168,921.08 |
$151,953.60 |
$124,784.02 |
|
$98,723.15 |
| 4.500 |
$283,146.29 |
$211,111.44 |
$172,711.33 |
$155,829.13 |
$128,870.68 |
$113,223.08 |
$103,211.80 |
| 5.000 |
$287,907.73 |
$216,055.45 |
$177,842.26 |
$161,084.66 |
$134,432.98 |
$119,080.99 |
$109,350.56 |
| 5.500 |
$292,717.77 |
$221,068.03 |
$183,060.81 |
$166,439.90 |
$140,122.64 |
$125,089.62 |
$115,658.62 |
| 6.000 |
$297,576.25 |
$226,148.76 |
$188,366.17 |
$171,893.64 |
$145,937.01 |
$131,244.20 |
$122,128.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
