| 樓價： |
$28,770,000.00 |
|
|
| 首期： |
$8,631,000.00 |
| |
| 貸款金額： |
$20,139,000.00 |
全期供款共： |
$32,308,786.57 |
| 每月供款額： |
$107,695.96 (4.125厘息計供300期) |
全期利息共： |
$12,169,786.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,385.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$287,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,222,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$248,338.98 |
$176,425.94 |
$137,722.87 |
$120,530.81 |
$92,618.11 |
$75,898.34 |
$64,774.98 |
| 1.500 |
$252,706.78 |
$180,831.10 |
$142,172.26 |
$125,011.44 |
$97,179.82 |
$80,543.18 |
$69,503.76 |
| 2.000 |
$257,123.37 |
$185,305.89 |
$146,712.02 |
$129,596.22 |
$101,879.84 |
$85,360.03 |
$74,437.67 |
| 2.500 |
$261,588.69 |
$189,850.16 |
$151,341.85 |
$134,284.68 |
$106,717.14 |
$90,346.92 |
$79,573.40 |
| 3.000 |
$266,102.65 |
$194,463.68 |
$156,061.34 |
$139,076.24 |
$111,690.41 |
$95,501.42 |
$84,906.84 |
| 3.500 |
$270,665.15 |
$199,146.25 |
$160,870.02 |
$143,970.20 |
$116,798.09 |
$100,820.58 |
$90,433.11 |
| 4.000 |
$275,276.09 |
$203,897.58 |
$165,767.36 |
$148,965.75 |
$122,038.38 |
$106,301.06 |
$96,146.67 |
| 4.125 |
$276,436.38 |
$205,096.13 |
$167,005.48 |
$150,230.41 |
$123,368.94 |
|
$97,603.61 |
| 4.500 |
$279,935.35 |
$208,717.39 |
$170,752.74 |
$154,062.00 |
$127,409.26 |
$111,939.10 |
$102,041.35 |
| 5.000 |
$284,642.79 |
$213,605.34 |
$175,825.49 |
$159,257.93 |
$132,908.49 |
$117,730.59 |
$108,110.51 |
| 5.500 |
$289,398.29 |
$218,561.07 |
$180,984.87 |
$164,552.44 |
$138,533.62 |
$123,671.08 |
$114,347.03 |
| 6.000 |
$294,201.68 |
$223,584.19 |
$186,230.05 |
$169,944.33 |
$144,282.05 |
$129,755.86 |
$120,743.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
