| 樓價： |
$2,800,000.00 |
|
|
| 首期： |
$840,000.00 |
| |
| 貸款金額： |
$1,960,000.00 |
全期供款共： |
$2,601,003.89 |
| 每月供款額： |
$8,670.01 (2.375厘息計供300期) |
全期利息共： |
$641,003.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$28,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$39,200 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$420,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$24,169.24 |
$17,170.41 |
$13,403.69 |
$11,730.49 |
$9,013.93 |
$7,386.70 |
$6,304.13 |
| 1.500 |
$24,594.33 |
$17,599.13 |
$13,836.72 |
$12,166.56 |
$9,457.89 |
$7,838.75 |
$6,764.36 |
| 2.000 |
$25,024.17 |
$18,034.64 |
$14,278.54 |
$12,612.77 |
$9,915.31 |
$8,307.55 |
$7,244.54 |
| 2.375 |
$25,349.66 |
$18,365.70 |
$14,615.67 |
$12,954.05 |
$10,267.15 |
|
$7,617.59 |
| 2.500 |
$25,458.75 |
$18,476.90 |
$14,729.13 |
$13,069.07 |
$10,386.10 |
$8,792.89 |
$7,744.37 |
| 3.000 |
$25,898.07 |
$18,925.91 |
$15,188.45 |
$13,535.40 |
$10,870.11 |
$9,294.54 |
$8,263.44 |
| 3.500 |
$26,342.11 |
$19,381.63 |
$15,656.45 |
$14,011.70 |
$11,367.21 |
$9,812.22 |
$8,801.28 |
| 4.000 |
$26,790.86 |
$19,844.05 |
$16,133.08 |
$14,497.88 |
$11,877.21 |
$10,345.60 |
$9,357.34 |
| 4.500 |
$27,244.32 |
$20,313.13 |
$16,618.27 |
$14,993.87 |
$12,399.93 |
$10,894.32 |
$9,931.03 |
| 5.000 |
$27,702.46 |
$20,788.84 |
$17,111.97 |
$15,499.56 |
$12,935.13 |
$11,457.96 |
$10,521.70 |
| 5.500 |
$28,165.28 |
$21,271.15 |
$17,614.10 |
$16,014.84 |
$13,482.59 |
$12,036.11 |
$11,128.66 |
| 6.000 |
$28,632.77 |
$21,760.02 |
$18,124.58 |
$16,539.59 |
$14,042.05 |
$12,628.31 |
$11,751.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
