樓價: |
$27,900,000.00 |
|
|
首期: |
$8,370,000.00 |
| |
貸款金額: |
$19,530,000.00 |
全期供款共: |
$31,331,774.25 |
每月供款額: |
$104,439.25 (4.125厘息計供300期) |
全期利息共: |
$11,801,774.25 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$22,950.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$279,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,185,750.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$240,829.25 |
$171,090.85 |
$133,558.15 |
$116,885.98 |
$89,817.36 |
$73,603.19 |
$62,816.20 |
1.500 |
$245,064.97 |
$175,362.80 |
$137,872.99 |
$121,231.11 |
$94,241.12 |
$78,107.56 |
$67,401.98 |
2.000 |
$249,348.01 |
$179,702.28 |
$142,275.48 |
$125,677.25 |
$98,799.02 |
$82,778.75 |
$72,186.68 |
2.500 |
$253,678.29 |
$184,109.12 |
$146,765.30 |
$130,223.93 |
$103,490.04 |
$87,614.85 |
$77,167.11 |
3.000 |
$258,055.75 |
$188,583.13 |
$151,342.07 |
$134,870.59 |
$108,312.91 |
$92,613.47 |
$82,339.27 |
3.500 |
$262,480.28 |
$193,124.10 |
$156,005.34 |
$139,616.56 |
$113,266.13 |
$97,771.78 |
$87,698.43 |
4.000 |
$266,951.79 |
$197,731.75 |
$160,754.59 |
$144,461.05 |
$118,347.96 |
$103,086.53 |
$93,239.21 |
4.125 |
$268,076.99 |
$198,894.06 |
$161,955.26 |
$145,687.47 |
$119,638.28 |
|
$94,652.09 |
4.500 |
$271,470.15 |
$202,405.81 |
$165,589.21 |
$149,403.19 |
$123,556.42 |
$108,554.08 |
$98,955.64 |
5.000 |
$276,035.24 |
$207,145.95 |
$170,508.56 |
$154,442.00 |
$128,889.36 |
$114,170.44 |
$104,841.26 |
5.500 |
$280,646.93 |
$211,951.82 |
$175,511.91 |
$159,576.40 |
$134,344.39 |
$119,931.29 |
$110,889.19 |
6.000 |
$285,305.07 |
$216,823.04 |
$180,598.49 |
$164,805.24 |
$139,918.99 |
$125,832.06 |
$117,092.22 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|