| 樓價： |
$27,800,000.00 |
|
|
| 首期： |
$8,340,000.00 |
| |
| 貸款金額： |
$19,460,000.00 |
全期供款共： |
$25,824,252.94 |
| 每月供款額： |
$86,080.84 (2.375厘息計供300期) |
全期利息共： |
$6,364,252.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$87,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$278,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$447,580 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,181,500.00 (第一個住宅物業) |
|
|
$4,170,000.00 (第二個住宅物業) |
|
|
$1,181,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$239,966.06 |
$170,477.62 |
$133,079.45 |
$116,467.03 |
$89,495.43 |
$73,339.38 |
$62,591.05 |
| 1.500 |
$244,186.60 |
$174,734.26 |
$137,378.82 |
$120,796.59 |
$93,903.34 |
$77,827.61 |
$67,160.39 |
| 2.000 |
$248,454.29 |
$179,058.18 |
$141,765.53 |
$125,226.79 |
$98,444.90 |
$82,482.05 |
$71,927.95 |
| 2.375 |
$251,685.95 |
$182,345.18 |
$145,112.69 |
$128,615.22 |
$101,938.18 |
|
$75,631.80 |
| 2.500 |
$252,769.05 |
$183,449.23 |
$146,239.26 |
$129,757.18 |
$103,119.10 |
$87,300.82 |
$76,890.53 |
| 3.000 |
$257,130.82 |
$187,907.21 |
$150,799.63 |
$134,387.19 |
$107,924.69 |
$92,281.52 |
$82,044.14 |
| 3.500 |
$261,539.49 |
$192,431.90 |
$155,446.18 |
$139,116.14 |
$112,860.16 |
$97,421.35 |
$87,384.10 |
| 4.000 |
$265,994.97 |
$197,023.04 |
$160,178.40 |
$143,943.27 |
$117,923.77 |
$102,717.05 |
$92,905.02 |
| 4.500 |
$270,497.14 |
$201,680.34 |
$164,995.70 |
$148,867.69 |
$123,113.57 |
$108,165.00 |
$98,600.96 |
| 5.000 |
$275,045.87 |
$206,403.49 |
$169,897.42 |
$153,888.44 |
$128,427.39 |
$113,761.22 |
$104,465.49 |
| 5.500 |
$279,641.03 |
$211,192.14 |
$174,882.84 |
$159,004.44 |
$133,862.87 |
$119,501.43 |
$110,491.74 |
| 6.000 |
$284,282.47 |
$216,045.90 |
$179,951.18 |
$164,214.54 |
$139,417.48 |
$125,381.05 |
$116,672.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
