| 樓價： |
$26,077,000.00 |
|
|
| 首期： |
$7,823,100.00 |
| |
| 貸款金額： |
$18,253,900.00 |
全期供款共： |
$24,223,706.61 |
| 每月供款額： |
$80,745.69 (2.375厘息計供300期) |
全期利息共： |
$5,969,806.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$82,692.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$260,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$54,762 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,108,273.00 (第一個住宅物業) |
|
|
$3,911,550.00 (第二個住宅物業) |
|
|
$1,108,273.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$225,093.35 |
$159,911.69 |
$124,831.40 |
$109,248.59 |
$83,948.65 |
$68,793.92 |
$58,711.76 |
| 1.500 |
$229,052.30 |
$163,904.51 |
$128,864.30 |
$113,309.81 |
$88,083.36 |
$73,003.98 |
$62,997.90 |
| 2.000 |
$233,055.48 |
$167,960.44 |
$132,979.13 |
$117,465.43 |
$92,343.44 |
$77,369.95 |
$67,469.97 |
| 2.375 |
$236,086.85 |
$171,043.72 |
$136,118.83 |
$120,643.85 |
$95,620.21 |
|
$70,944.26 |
| 2.500 |
$237,102.83 |
$172,079.34 |
$137,175.58 |
$121,715.04 |
$96,727.94 |
$81,890.05 |
$72,124.97 |
| 3.000 |
$241,194.26 |
$176,261.02 |
$141,453.31 |
$126,058.08 |
$101,235.69 |
$86,562.06 |
$76,959.18 |
| 3.500 |
$245,329.69 |
$180,505.27 |
$145,811.87 |
$130,493.94 |
$105,865.27 |
$91,383.33 |
$81,968.17 |
| 4.000 |
$249,509.02 |
$184,811.86 |
$150,250.80 |
$135,021.89 |
$110,615.04 |
$96,350.81 |
$87,146.91 |
| 4.500 |
$253,732.15 |
$189,180.51 |
$154,769.53 |
$139,641.11 |
$115,483.18 |
$101,461.10 |
$92,489.83 |
| 5.000 |
$257,998.96 |
$193,610.93 |
$159,367.44 |
$144,350.68 |
$120,467.66 |
$106,710.48 |
$97,990.88 |
| 5.500 |
$262,309.32 |
$198,102.78 |
$164,043.88 |
$149,149.60 |
$125,566.26 |
$112,094.92 |
$103,643.64 |
| 6.000 |
$266,663.09 |
$202,655.71 |
$168,798.09 |
$154,036.78 |
$130,776.61 |
$117,610.13 |
$109,441.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
