| 樓價： |
$2,550,000.00 |
|
|
| 首期： |
$765,000.00 |
| |
| 貸款金額： |
$1,785,000.00 |
全期供款共： |
$2,368,771.40 |
| 每月供款額： |
$7,895.90 (2.375厘息計供300期) |
全期利息共： |
$583,771.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$25,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$191,250.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$22,011.28 |
$15,637.34 |
$12,206.93 |
$10,683.13 |
$8,209.11 |
$6,727.17 |
$5,741.27 |
| 1.500 |
$22,398.41 |
$16,027.78 |
$12,601.29 |
$11,080.26 |
$8,613.44 |
$7,138.86 |
$6,160.40 |
| 2.000 |
$22,789.87 |
$16,424.40 |
$13,003.67 |
$11,486.63 |
$9,030.02 |
$7,565.80 |
$6,597.71 |
| 2.375 |
$23,086.30 |
$16,725.91 |
$13,310.70 |
$11,797.44 |
$9,350.44 |
|
$6,937.45 |
| 2.500 |
$23,185.65 |
$16,827.18 |
$13,414.03 |
$11,902.19 |
$9,458.77 |
$8,007.81 |
$7,052.91 |
| 3.000 |
$23,585.74 |
$17,236.09 |
$13,832.34 |
$12,326.88 |
$9,899.57 |
$8,464.67 |
$7,525.63 |
| 3.500 |
$23,990.13 |
$17,651.13 |
$14,258.55 |
$12,760.65 |
$10,352.28 |
$8,936.13 |
$8,015.45 |
| 4.000 |
$24,398.82 |
$18,072.26 |
$14,692.62 |
$13,203.43 |
$10,816.75 |
$9,421.89 |
$8,521.86 |
| 4.500 |
$24,811.79 |
$18,499.46 |
$15,134.50 |
$13,655.13 |
$11,292.79 |
$9,921.61 |
$9,044.33 |
| 5.000 |
$25,229.03 |
$18,932.69 |
$15,584.12 |
$14,115.67 |
$11,780.21 |
$10,434.93 |
$9,582.27 |
| 5.500 |
$25,650.53 |
$19,371.94 |
$16,041.41 |
$14,584.94 |
$12,278.79 |
$10,961.46 |
$10,135.03 |
| 6.000 |
$26,076.27 |
$19,817.16 |
$16,506.31 |
$15,062.84 |
$12,788.29 |
$11,500.78 |
$10,701.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
