| 樓價： |
$2,500,000,000.00 |
|
|
| 首期： |
$750,000,000.00 |
| |
| 貸款金額： |
$1,750,000,000.00 |
全期供款共： |
$2,807,506,653.31 |
| 每月供款額： |
$9,358,355.51 (4.125厘息計供300期) |
全期利息共： |
$1,057,506,653.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$1,259,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$25,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$106,250,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$21,579,682.06 |
$15,330,721.24 |
$11,967,576.47 |
$10,473,654.00 |
$8,048,150.37 |
$6,595,267.95 |
$5,628,691.61 |
| 1.500 |
$21,959,226.62 |
$15,713,512.46 |
$12,354,210.69 |
$10,863,002.86 |
$8,444,544.66 |
$6,998,885.71 |
$6,039,603.68 |
| 2.000 |
$22,343,011.33 |
$16,102,354.42 |
$12,748,698.68 |
$11,261,402.26 |
$8,852,958.36 |
$7,417,450.93 |
$6,468,340.77 |
| 2.500 |
$22,731,029.92 |
$16,497,232.80 |
$13,151,012.45 |
$11,668,811.16 |
$9,273,300.63 |
$7,850,792.85 |
$6,914,615.73 |
| 3.000 |
$23,123,275.11 |
$16,898,130.32 |
$13,561,117.57 |
$12,085,178.70 |
$9,705,457.96 |
$8,298,697.99 |
$7,378,070.59 |
| 3.500 |
$23,519,738.60 |
$17,305,026.81 |
$13,978,973.31 |
$12,510,444.47 |
$10,149,295.06 |
$8,760,912.48 |
$7,858,282.04 |
| 4.000 |
$23,920,411.09 |
$17,717,899.18 |
$14,404,532.72 |
$12,944,538.70 |
$10,604,655.76 |
$9,237,144.71 |
$8,354,767.67 |
| 4.125 |
$24,021,235.68 |
$17,822,048.03 |
$14,512,120.20 |
$13,054,432.66 |
$10,720,276.30 |
|
$8,481,370.32 |
| 4.500 |
$24,325,282.27 |
$18,136,721.53 |
$14,837,742.84 |
$13,387,382.55 |
$11,071,364.08 |
$9,727,068.36 |
$8,866,992.92 |
| 5.000 |
$24,734,340.88 |
$18,561,465.17 |
$15,278,544.78 |
$13,838,888.47 |
$11,549,225.44 |
$10,230,325.73 |
$9,394,378.40 |
| 5.500 |
$25,147,574.64 |
$18,992,098.64 |
$15,726,873.96 |
$14,298,960.46 |
$12,038,027.89 |
$10,746,531.11 |
$9,936,307.52 |
| 6.000 |
$25,564,970.35 |
$19,428,587.84 |
$16,182,660.28 |
$14,767,494.49 |
$12,537,543.52 |
$11,275,274.53 |
$10,492,134.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
