| 樓價： |
$2,500,000.00 |
|
|
| 首期： |
$750,000.00 |
| |
| 貸款金額： |
$1,750,000.00 |
全期供款共： |
$2,322,324.90 |
| 每月供款額： |
$7,741.08 (2.375厘息計供300期) |
全期利息共： |
$572,324.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$25,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$35,000 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$375,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$21,579.68 |
$15,330.72 |
$11,967.58 |
$10,473.65 |
$8,048.15 |
$6,595.27 |
$5,628.69 |
| 1.500 |
$21,959.23 |
$15,713.51 |
$12,354.21 |
$10,863.00 |
$8,444.54 |
$6,998.89 |
$6,039.60 |
| 2.000 |
$22,343.01 |
$16,102.35 |
$12,748.70 |
$11,261.40 |
$8,852.96 |
$7,417.45 |
$6,468.34 |
| 2.375 |
$22,633.63 |
$16,397.95 |
$13,049.70 |
$11,566.12 |
$9,167.10 |
|
$6,801.42 |
| 2.500 |
$22,731.03 |
$16,497.23 |
$13,151.01 |
$11,668.81 |
$9,273.30 |
$7,850.79 |
$6,914.62 |
| 3.000 |
$23,123.28 |
$16,898.13 |
$13,561.12 |
$12,085.18 |
$9,705.46 |
$8,298.70 |
$7,378.07 |
| 3.500 |
$23,519.74 |
$17,305.03 |
$13,978.97 |
$12,510.44 |
$10,149.30 |
$8,760.91 |
$7,858.28 |
| 4.000 |
$23,920.41 |
$17,717.90 |
$14,404.53 |
$12,944.54 |
$10,604.66 |
$9,237.14 |
$8,354.77 |
| 4.500 |
$24,325.28 |
$18,136.72 |
$14,837.74 |
$13,387.38 |
$11,071.36 |
$9,727.07 |
$8,866.99 |
| 5.000 |
$24,734.34 |
$18,561.47 |
$15,278.54 |
$13,838.89 |
$11,549.23 |
$10,230.33 |
$9,394.38 |
| 5.500 |
$25,147.57 |
$18,992.10 |
$15,726.87 |
$14,298.96 |
$12,038.03 |
$10,746.53 |
$9,936.31 |
| 6.000 |
$25,564.97 |
$19,428.59 |
$16,182.66 |
$14,767.49 |
$12,537.54 |
$11,275.27 |
$10,492.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
