| 樓價： |
$23,780,000.00 |
|
|
| 首期： |
$7,134,000.00 |
| |
| 貸款金額： |
$16,646,000.00 |
全期供款共： |
$26,705,003.29 |
| 每月供款額： |
$89,016.68 (4.125厘息計供300期) |
全期利息共： |
$10,059,003.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,890.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$237,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,010,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$205,265.94 |
$145,825.82 |
$113,835.59 |
$99,625.40 |
$76,554.01 |
$62,734.19 |
$53,540.11 |
| 1.500 |
$208,876.16 |
$149,466.93 |
$117,513.25 |
$103,328.88 |
$80,324.51 |
$66,573.40 |
$57,448.71 |
| 2.000 |
$212,526.72 |
$153,165.60 |
$121,265.62 |
$107,118.46 |
$84,209.34 |
$70,554.79 |
$61,526.86 |
| 2.500 |
$216,217.56 |
$156,921.68 |
$125,092.43 |
$110,993.73 |
$88,207.64 |
$74,676.74 |
$65,771.82 |
| 3.000 |
$219,948.59 |
$160,735.02 |
$128,993.35 |
$114,954.22 |
$92,318.32 |
$78,937.22 |
$70,180.21 |
| 3.500 |
$223,719.75 |
$164,605.41 |
$132,967.99 |
$118,999.35 |
$96,540.09 |
$83,333.80 |
$74,747.98 |
| 4.000 |
$227,530.95 |
$168,532.66 |
$137,015.92 |
$123,128.45 |
$100,871.49 |
$87,863.72 |
$79,470.55 |
| 4.125 |
$228,489.99 |
$169,523.32 |
$138,039.29 |
$124,173.76 |
$101,971.27 |
|
$80,674.79 |
| 4.500 |
$231,382.08 |
$172,516.50 |
$141,136.61 |
$127,340.78 |
$105,310.82 |
$92,523.87 |
$84,342.84 |
| 5.000 |
$235,273.05 |
$176,556.66 |
$145,329.52 |
$131,635.51 |
$109,856.23 |
$97,310.86 |
$89,359.33 |
| 5.500 |
$239,203.73 |
$180,652.84 |
$149,594.03 |
$136,011.71 |
$114,505.72 |
$102,221.00 |
$94,514.16 |
| 6.000 |
$243,174.00 |
$184,804.73 |
$153,929.46 |
$140,468.41 |
$119,257.11 |
$107,250.41 |
$99,801.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
