| 樓價： |
$23,632,000.00 |
|
|
| 首期： |
$7,089,600.00 |
| |
| 貸款金額： |
$16,542,400.00 |
全期供款共： |
$24,184,139.78 |
| 每月供款額： |
$80,613.80 (3.25厘息計供300期) |
全期利息共： |
$7,641,739.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,816.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$236,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,004,360.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$203,988.42 |
$144,918.24 |
$113,127.11 |
$99,005.36 |
$76,077.56 |
$62,343.75 |
$53,206.90 |
| 1.500 |
$207,576.18 |
$148,536.69 |
$116,781.88 |
$102,685.79 |
$79,824.59 |
$66,159.07 |
$57,091.17 |
| 2.000 |
$211,204.02 |
$152,212.34 |
$120,510.90 |
$106,451.78 |
$83,685.24 |
$70,115.68 |
$61,143.93 |
| 2.500 |
$214,871.88 |
$155,945.04 |
$124,313.89 |
$110,302.94 |
$87,658.66 |
$74,211.97 |
$65,362.48 |
| 3.000 |
$218,579.70 |
$159,734.65 |
$128,190.53 |
$114,238.78 |
$91,743.75 |
$78,445.93 |
$69,743.43 |
| 3.250 |
$220,448.56 |
$161,650.73 |
$130,156.35 |
$116,238.28 |
$93,827.79 |
|
$71,993.57 |
| 3.500 |
$222,327.39 |
$163,580.96 |
$132,140.44 |
$118,258.73 |
$95,939.26 |
$82,815.15 |
$74,282.77 |
| 4.000 |
$226,114.86 |
$167,483.76 |
$136,163.17 |
$122,362.14 |
$100,243.69 |
$87,316.88 |
$78,975.95 |
| 4.500 |
$229,942.03 |
$171,442.80 |
$140,258.22 |
$126,548.25 |
$104,655.39 |
$91,948.03 |
$83,817.91 |
| 5.000 |
$233,808.78 |
$175,457.82 |
$144,425.03 |
$130,816.24 |
$109,172.52 |
$96,705.22 |
$88,803.18 |
| 5.500 |
$237,714.99 |
$179,528.51 |
$148,662.99 |
$135,165.21 |
$113,793.07 |
$101,584.81 |
$93,925.93 |
| 6.000 |
$241,660.55 |
$183,654.56 |
$152,971.45 |
$139,594.17 |
$118,514.89 |
$106,582.92 |
$99,180.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
