樓價: |
$2,360,000.00 |
|
|
首期: |
$708,000.00 |
| |
貸款金額: |
$1,652,000.00 |
全期供款共: |
$2,650,286.28 |
每月供款額: |
$8,834.29 (4.125厘息計供300期) |
全期利息共: |
$998,286.28 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,180.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$23,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$20,371.22 |
$14,472.20 |
$11,297.39 |
$9,887.13 |
$7,597.45 |
$6,225.93 |
$5,313.48 |
1.500 |
$20,729.51 |
$14,833.56 |
$11,662.37 |
$10,254.67 |
$7,971.65 |
$6,606.95 |
$5,701.39 |
2.000 |
$21,091.80 |
$15,200.62 |
$12,034.77 |
$10,630.76 |
$8,357.19 |
$7,002.07 |
$6,106.11 |
2.500 |
$21,458.09 |
$15,573.39 |
$12,414.56 |
$11,015.36 |
$8,754.00 |
$7,411.15 |
$6,527.40 |
3.000 |
$21,828.37 |
$15,951.84 |
$12,801.69 |
$11,408.41 |
$9,161.95 |
$7,833.97 |
$6,964.90 |
3.500 |
$22,202.63 |
$16,335.95 |
$13,196.15 |
$11,809.86 |
$9,580.93 |
$8,270.30 |
$7,418.22 |
4.000 |
$22,580.87 |
$16,725.70 |
$13,597.88 |
$12,219.64 |
$10,010.80 |
$8,719.86 |
$7,886.90 |
4.125 |
$22,676.05 |
$16,824.01 |
$13,699.44 |
$12,323.38 |
$10,119.94 |
|
$8,006.41 |
4.500 |
$22,963.07 |
$17,121.07 |
$14,006.83 |
$12,637.69 |
$10,451.37 |
$9,182.35 |
$8,370.44 |
5.000 |
$23,349.22 |
$17,522.02 |
$14,422.95 |
$13,063.91 |
$10,902.47 |
$9,657.43 |
$8,868.29 |
5.500 |
$23,739.31 |
$17,928.54 |
$14,846.17 |
$13,498.22 |
$11,363.90 |
$10,144.73 |
$9,379.87 |
6.000 |
$24,133.33 |
$18,340.59 |
$15,276.43 |
$13,940.51 |
$11,835.44 |
$10,643.86 |
$9,904.57 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|