| 樓價： |
$22,900,000.00 |
|
|
| 首期： |
$6,870,000.00 |
| |
| 貸款金額： |
$16,030,000.00 |
全期供款共： |
$25,716,760.94 |
| 每月供款額： |
$85,722.54 (4.125厘息計供300期) |
全期利息共： |
$9,686,760.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$229,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$973,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$197,669.89 |
$140,429.41 |
$109,623.00 |
$95,938.67 |
$73,721.06 |
$60,412.65 |
$51,558.82 |
| 1.500 |
$201,146.52 |
$143,935.77 |
$113,164.57 |
$99,505.11 |
$77,352.03 |
$64,109.79 |
$55,322.77 |
| 2.000 |
$204,661.98 |
$147,497.57 |
$116,778.08 |
$103,154.44 |
$81,093.10 |
$67,943.85 |
$59,250.00 |
| 2.500 |
$208,216.23 |
$151,114.65 |
$120,463.27 |
$106,886.31 |
$84,943.43 |
$71,913.26 |
$63,337.88 |
| 3.000 |
$211,809.20 |
$154,786.87 |
$124,219.84 |
$110,700.24 |
$88,901.99 |
$76,016.07 |
$67,583.13 |
| 3.500 |
$215,440.81 |
$158,514.05 |
$128,047.40 |
$114,595.67 |
$92,967.54 |
$80,249.96 |
$71,981.86 |
| 4.000 |
$219,110.97 |
$162,295.96 |
$131,945.52 |
$118,571.97 |
$97,138.65 |
$84,612.25 |
$76,529.67 |
| 4.125 |
$220,034.52 |
$163,249.96 |
$132,931.02 |
$119,578.60 |
$98,197.73 |
|
$77,689.35 |
| 4.500 |
$222,819.59 |
$166,132.37 |
$135,913.72 |
$122,628.42 |
$101,413.70 |
$89,099.95 |
$81,221.66 |
| 5.000 |
$226,566.56 |
$170,023.02 |
$139,951.47 |
$126,764.22 |
$105,790.90 |
$93,709.78 |
$86,052.51 |
| 5.500 |
$230,351.78 |
$173,967.62 |
$144,058.17 |
$130,978.48 |
$110,268.34 |
$98,438.23 |
$91,016.58 |
| 6.000 |
$234,175.13 |
$177,965.86 |
$148,233.17 |
$135,270.25 |
$114,843.90 |
$103,281.51 |
$96,107.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
