| 樓價： |
$226,800,000.00 |
|
|
| 首期： |
$68,040,000.00 |
| |
| 貸款金額： |
$158,760,000.00 |
全期供款共： |
$254,697,003.59 |
| 每月供款額： |
$848,990.01 (4.125厘息計供300期) |
全期利息共： |
$95,937,003.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$122,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,268,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,639,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,957,708.76 |
$1,390,803.03 |
$1,085,698.54 |
$950,169.89 |
$730,128.20 |
$598,322.71 |
$510,634.90 |
| 1.500 |
$1,992,141.04 |
$1,425,529.85 |
$1,120,773.99 |
$985,491.62 |
$766,089.09 |
$634,938.91 |
$547,912.85 |
| 2.000 |
$2,026,957.99 |
$1,460,805.59 |
$1,156,561.94 |
$1,021,634.41 |
$803,140.38 |
$672,911.15 |
$586,807.87 |
| 2.500 |
$2,062,159.03 |
$1,496,628.96 |
$1,193,059.85 |
$1,058,594.55 |
$841,273.83 |
$712,223.93 |
$627,293.94 |
| 3.000 |
$2,097,743.52 |
$1,532,998.38 |
$1,230,264.59 |
$1,096,367.41 |
$880,479.15 |
$752,857.88 |
$669,338.56 |
| 3.500 |
$2,133,710.69 |
$1,569,912.03 |
$1,268,172.46 |
$1,134,947.52 |
$920,744.05 |
$794,789.98 |
$712,903.35 |
| 4.000 |
$2,170,059.69 |
$1,607,367.81 |
$1,306,779.21 |
$1,174,328.55 |
$962,054.37 |
$837,993.77 |
$757,944.52 |
| 4.125 |
$2,179,206.50 |
$1,616,816.20 |
$1,316,539.54 |
$1,184,298.13 |
$972,543.47 |
|
$769,429.92 |
| 4.500 |
$2,206,789.61 |
$1,645,363.38 |
$1,346,080.03 |
$1,214,503.35 |
$1,004,394.15 |
$882,439.64 |
$804,413.60 |
| 5.000 |
$2,243,899.40 |
$1,683,896.12 |
$1,386,069.58 |
$1,255,463.96 |
$1,047,745.73 |
$928,095.15 |
$852,258.01 |
| 5.500 |
$2,281,387.97 |
$1,722,963.19 |
$1,426,742.01 |
$1,297,201.69 |
$1,092,089.89 |
$974,925.30 |
$901,421.82 |
| 6.000 |
$2,319,254.11 |
$1,762,561.49 |
$1,468,090.94 |
$1,339,707.10 |
$1,137,405.95 |
$1,022,892.90 |
$951,846.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
