| 樓價： |
$22,571,000.00 |
|
|
| 首期： |
$6,771,300.00 |
| |
| 貸款金額： |
$15,799,700.00 |
全期供款共： |
$25,347,293.07 |
| 每月供款額： |
$84,490.98 (4.125厘息計供300期) |
全期利息共： |
$9,547,593.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,285.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$225,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$959,268.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$194,830.00 |
$138,411.88 |
$108,048.07 |
$94,560.34 |
$72,661.92 |
$59,544.72 |
$50,818.08 |
| 1.500 |
$198,256.68 |
$141,867.88 |
$111,538.76 |
$98,075.53 |
$76,240.73 |
$63,188.74 |
$54,527.96 |
| 2.000 |
$201,721.64 |
$145,378.50 |
$115,100.35 |
$101,672.44 |
$79,928.05 |
$66,967.71 |
$58,398.77 |
| 2.500 |
$205,224.83 |
$148,943.62 |
$118,732.60 |
$105,350.69 |
$83,723.07 |
$70,880.10 |
$62,427.92 |
| 3.000 |
$208,766.18 |
$152,563.08 |
$122,435.19 |
$109,109.83 |
$87,624.76 |
$74,923.96 |
$66,612.17 |
| 3.500 |
$212,345.61 |
$156,236.70 |
$126,207.76 |
$112,949.30 |
$91,631.90 |
$79,097.02 |
$70,947.71 |
| 4.000 |
$215,963.04 |
$159,964.28 |
$130,049.88 |
$116,868.47 |
$95,743.07 |
$83,396.64 |
$75,430.18 |
| 4.125 |
$216,873.32 |
$160,904.58 |
$131,021.23 |
$117,860.64 |
$96,786.94 |
|
$76,573.20 |
| 4.500 |
$219,618.38 |
$163,745.58 |
$133,961.08 |
$120,866.64 |
$99,956.70 |
$87,819.86 |
$80,054.76 |
| 5.000 |
$223,311.52 |
$167,580.33 |
$137,940.81 |
$124,943.02 |
$104,271.03 |
$92,363.47 |
$84,816.21 |
| 5.500 |
$227,042.36 |
$171,468.26 |
$141,988.51 |
$129,096.73 |
$108,684.13 |
$97,023.98 |
$89,708.96 |
| 6.000 |
$230,810.78 |
$175,409.06 |
$146,103.53 |
$133,326.85 |
$113,193.96 |
$101,797.69 |
$94,727.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
