| 樓價： |
$21,550,000.00 |
|
|
| 首期： |
$6,465,000.00 |
| |
| 貸款金額： |
$15,085,000.00 |
全期供款共： |
$24,200,707.35 |
| 每月供款額： |
$80,669.02 (4.125厘息計供300期) |
全期利息共： |
$9,115,707.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,775.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$215,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$905,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$186,016.86 |
$132,150.82 |
$103,160.51 |
$90,282.90 |
$69,375.06 |
$56,851.21 |
$48,519.32 |
| 1.500 |
$189,288.53 |
$135,450.48 |
$106,493.30 |
$93,639.08 |
$72,791.97 |
$60,330.39 |
$52,061.38 |
| 2.000 |
$192,596.76 |
$138,802.30 |
$109,893.78 |
$97,073.29 |
$76,312.50 |
$63,938.43 |
$55,757.10 |
| 2.500 |
$195,941.48 |
$142,206.15 |
$113,361.73 |
$100,585.15 |
$79,935.85 |
$67,673.83 |
$59,603.99 |
| 3.000 |
$199,322.63 |
$145,661.88 |
$116,896.83 |
$104,174.24 |
$83,661.05 |
$71,534.78 |
$63,598.97 |
| 3.500 |
$202,740.15 |
$149,169.33 |
$120,498.75 |
$107,840.03 |
$87,486.92 |
$75,519.07 |
$67,738.39 |
| 4.000 |
$206,193.94 |
$152,728.29 |
$124,167.07 |
$111,581.92 |
$91,412.13 |
$79,624.19 |
$72,018.10 |
| 4.125 |
$207,063.05 |
$153,626.05 |
$125,094.48 |
$112,529.21 |
$92,408.78 |
|
$73,109.41 |
| 4.500 |
$209,683.93 |
$156,338.54 |
$127,901.34 |
$115,399.24 |
$95,435.16 |
$83,847.33 |
$76,433.48 |
| 5.000 |
$213,210.02 |
$159,999.83 |
$131,701.06 |
$119,291.22 |
$99,554.32 |
$88,185.41 |
$80,979.54 |
| 5.500 |
$216,772.09 |
$163,711.89 |
$135,565.65 |
$123,257.04 |
$103,767.80 |
$92,635.10 |
$85,650.97 |
| 6.000 |
$220,370.04 |
$167,474.43 |
$139,494.53 |
$127,295.80 |
$108,073.63 |
$97,192.87 |
$90,442.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
