樓價: |
$21,269,000.00 |
|
|
首期: |
$6,380,700.00 |
| |
貸款金額: |
$14,888,300.00 |
全期供款共: |
$23,885,143.60 |
每月供款額: |
$79,617.15 (4.125厘息計供300期) |
全期利息共: |
$8,996,843.60 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$19,634.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$212,690.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$876,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$183,591.30 |
$130,427.64 |
$101,815.35 |
$89,105.66 |
$68,470.44 |
$56,109.90 |
$47,886.66 |
1.500 |
$186,820.32 |
$133,684.28 |
$105,104.68 |
$92,418.08 |
$71,842.81 |
$59,543.72 |
$51,382.53 |
2.000 |
$190,085.40 |
$136,992.39 |
$108,460.83 |
$95,807.51 |
$75,317.43 |
$63,104.71 |
$55,030.06 |
2.500 |
$193,386.51 |
$140,351.86 |
$111,883.55 |
$99,273.58 |
$78,893.53 |
$66,791.41 |
$58,826.78 |
3.000 |
$196,723.58 |
$143,762.53 |
$115,372.56 |
$102,815.87 |
$82,570.15 |
$70,602.00 |
$62,769.67 |
3.500 |
$200,096.53 |
$147,224.25 |
$118,927.51 |
$106,433.86 |
$86,346.14 |
$74,534.34 |
$66,855.12 |
4.000 |
$203,505.29 |
$150,736.80 |
$122,548.00 |
$110,126.96 |
$90,220.17 |
$78,585.93 |
$71,079.02 |
4.125 |
$204,363.06 |
$151,622.86 |
$123,463.31 |
$111,061.89 |
$91,203.82 |
|
$72,156.11 |
4.500 |
$206,949.77 |
$154,299.97 |
$126,233.58 |
$113,894.50 |
$94,190.74 |
$82,754.01 |
$75,436.83 |
5.000 |
$210,429.88 |
$157,913.52 |
$129,983.75 |
$117,735.73 |
$98,256.19 |
$87,035.52 |
$79,923.61 |
5.500 |
$213,945.51 |
$161,577.18 |
$133,797.95 |
$121,649.84 |
$102,414.73 |
$91,427.19 |
$84,534.13 |
6.000 |
$217,496.54 |
$165,290.65 |
$137,675.60 |
$125,635.94 |
$106,664.41 |
$95,925.53 |
$89,262.88 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|