| 樓價： |
$2,100,000.00 |
|
|
| 首期： |
$630,000.00 |
| |
| 貸款金額： |
$1,470,000.00 |
全期供款共： |
$1,950,752.92 |
| 每月供款額： |
$6,502.51 (2.375厘息計供300期) |
全期利息共： |
$480,752.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$21,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$29,400 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$315,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$18,126.93 |
$12,877.81 |
$10,052.76 |
$8,797.87 |
$6,760.45 |
$5,540.03 |
$4,728.10 |
| 1.500 |
$18,445.75 |
$13,199.35 |
$10,377.54 |
$9,124.92 |
$7,093.42 |
$5,879.06 |
$5,073.27 |
| 2.000 |
$18,768.13 |
$13,525.98 |
$10,708.91 |
$9,459.58 |
$7,436.49 |
$6,230.66 |
$5,433.41 |
| 2.375 |
$19,012.25 |
$13,774.28 |
$10,961.75 |
$9,715.54 |
$7,700.37 |
|
$5,713.19 |
| 2.500 |
$19,094.07 |
$13,857.68 |
$11,046.85 |
$9,801.80 |
$7,789.57 |
$6,594.67 |
$5,808.28 |
| 3.000 |
$19,423.55 |
$14,194.43 |
$11,391.34 |
$10,151.55 |
$8,152.58 |
$6,970.91 |
$6,197.58 |
| 3.500 |
$19,756.58 |
$14,536.22 |
$11,742.34 |
$10,508.77 |
$8,525.41 |
$7,359.17 |
$6,600.96 |
| 4.000 |
$20,093.15 |
$14,883.04 |
$12,099.81 |
$10,873.41 |
$8,907.91 |
$7,759.20 |
$7,018.00 |
| 4.500 |
$20,433.24 |
$15,234.85 |
$12,463.70 |
$11,245.40 |
$9,299.95 |
$8,170.74 |
$7,448.27 |
| 5.000 |
$20,776.85 |
$15,591.63 |
$12,833.98 |
$11,624.67 |
$9,701.35 |
$8,593.47 |
$7,891.28 |
| 5.500 |
$21,123.96 |
$15,953.36 |
$13,210.57 |
$12,011.13 |
$10,111.94 |
$9,027.09 |
$8,346.50 |
| 6.000 |
$21,474.58 |
$16,320.01 |
$13,593.43 |
$12,404.70 |
$10,531.54 |
$9,471.23 |
$8,813.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
